Mitarbeiter: 12 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1999-02-01 (27 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: VINON (18300), Cher
SARL TRANSPORT RAPIDE ALBAREDE : revenue, balance sheet and financial ratios
SARL TRANSPORT RAPIDE ALBAREDE is a French company
founded 27 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VINON (18300),
this company of category PME
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SARL TRANSPORT RAPIDE ALBAREDE (SIREN 421897356)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2017
Umsatz
1 621 078 €
1 891 640 €
2 044 249 €
N/C
N/C
N/C
N/C
2 262 287 €
Nettoergebnis
38 917 €
-58 130 €
80 539 €
368 €
-160 557 €
10 218 €
6 302 €
59 235 €
EBITDA
15 638 €
-126 680 €
163 369 €
N/C
N/C
N/C
N/C
294 666 €
Nettomarge
2.4%
-3.1%
3.9%
N/C
N/C
N/C
N/C
2.6%
Umsatz und Gewinn- und Verlustrechnung
In 2025, SARL TRANSPORT RAPIDE ALBAREDE achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -4.1%). Significant drop of -14% vs 2024. After deducting consumption (165 k€), gross margin stands at 1.5 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 1.0% of revenue. Positive scissor effect: EBITDA margin improves by +7.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 39 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 621 078 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 456 524 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
15 638 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
39 668 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
139.585%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL TRANSPORT RAPIDE ALBAREDE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
285.077
470.295
467.093
-3661.855
-2397.158
187.564
465.238
139.585
Finanzielle Autonomie
17.533
11.963
11.564
-1.375
-1.765
11.578
1.854
10.672
Rückzahlungsfähigkeit
2.557
None
None
None
None
0.709
-1.139
2.263
Cashflow / Umsatz
10.694%
None%
None%
None%
None%
8.459%
-1.621%
1.782%
Positionnement sectoriel
Debt ratio
139.592025
2023
2024
2025
Q1: 7.31
Méd: 32.09
Q3: 77.74
Watch
In 2025, the debt ratio of SARL TRANSPORT RAPIDE ALB... (139.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.67%2025
2023
2024
2025
Q1: 23.29%
Méd: 38.74%
Q3: 57.08%
Average
In 2025, the financial autonomy of SARL TRANSPORT RAPIDE ALB... (10.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.26 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.46 years
Q3: 1.69 years
Watch+14 pts über 3 Jahre
In 2025, the repayment capacity of SARL TRANSPORT RAPIDE ALB... (2.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 129.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. Financial charges are adequately covered by operations.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
129.925
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SARL TRANSPORT RAPIDE ALBAREDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
148.352
127.31
120.098
99.716
90.33
107.913
102.418
129.925
Zinsdeckung
2.769
None
None
None
None
1.73
-1.619
4.809
Positionnement sectoriel
Liquidity ratio
129.932025
2023
2024
2025
Q1: 129.18
Méd: 184.98
Q3: 283.91
Average
In 2025, the liquidity ratio of SARL TRANSPORT RAPIDE ALB... (129.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.81x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.65x
Q3: 5.45x
Good
In 2025, the interest coverage of SARL TRANSPORT RAPIDE ALB... (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 183 k€ to permanently finance. Over 2017-2025, WCR increased by +156%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
33 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
2 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
41 j
Entwicklung des Working Capital und der Zahlungsfristen SARL TRANSPORT RAPIDE ALBAREDE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
71 601 €
0 €
0 €
0 €
0 €
-44 299 €
109 299 €
183 425 €
Lagerumschlag (Tage)
0
0
0
0
0
2
2
2
Crédit clients (jours)
34
0
0
0
0
30
54
68
Crédit fournisseurs (jours)
22
0
0
0
0
34
32
33
Positionnement de SARL TRANSPORT RAPIDE ALBAREDE dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 71 042€ to 312 277€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
71k€164k€312k€
164 845 €Range: 71 042€ - 312 277€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL TRANSPORT RAPIDE ALBAREDE with other companies in the same sector:
Frequently asked questions about SARL TRANSPORT RAPIDE ALBAREDE
What is the revenue of SARL TRANSPORT RAPIDE ALBAREDE ?
The revenue of SARL TRANSPORT RAPIDE ALBAREDE in 2025 is 1.6 M€.
Is SARL TRANSPORT RAPIDE ALBAREDE profitable?
Yes, SARL TRANSPORT RAPIDE ALBAREDE generated a net profit of 39 k€ in 2025.
Where is the headquarters of SARL TRANSPORT RAPIDE ALBAREDE ?
The headquarters of SARL TRANSPORT RAPIDE ALBAREDE is located in VINON (18300), in the department Cher.
Where to find the tax return of SARL TRANSPORT RAPIDE ALBAREDE ?
The tax return of SARL TRANSPORT RAPIDE ALBAREDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRANSPORT RAPIDE ALBAREDE operate?
SARL TRANSPORT RAPIDE ALBAREDE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen