SIREN : 527672455
SARL PUCHEU ENERGIE is a French company founded 15 years ago, specialized in the sector Production d'électricité. Based in MARSEILLAN (65350), this company of category PME shows in 2023 a revenue of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Kennzahl | 2023 | 2022 | 2021 |
|---|---|---|---|
| Umsatz | 6 839 € | 11 504 € | 10 459 € |
| Nettoergebnis | 43 € | 4 003 € | 3 008 € |
| EBITDA | 5 075 € | 9 540 € | 8 343 € |
| Nettomarge | 0.6% | 34.8% | 28.8% |
In 2023, SARL PUCHEU ENERGIE achieves revenue of 7 k€. Revenue is declining over the period 2021-2023 (CAGR: -19.1%). Significant drop of -41% vs 2022. After deducting consumption (0 €), gross margin stands at 7 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 74.2% of revenue. Warning negative scissor effect: despite revenue change (-41%), EBITDA varies by -47%, reducing margin by 8.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 43 €, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
6 839 €
6 839 €
5 075 €
1 107 €
43 €
74.2%
The debt ratio (= Financial debt / Equity x 100) stands at 536%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 58.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
535.639%
71.968%
58.664%
6.833
11.0%
In 2023, the debt ratio of SARL PUCHEU ENERGIE (535.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of SARL PUCHEU ENERGIE (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2023, the repayment capacity of SARL PUCHEU ENERGIE (6.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 470.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.9x. Operating income very largely covers interest expenses: high safety margin.
470.863
20.946
In 2023, the liquidity ratio of SARL PUCHEU ENERGIE (470.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of SARL PUCHEU ENERGIE (20.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 330 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 152 days. The gap of 178 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1075 days of revenue, i.e. 20 k€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
20 417 €
330 j
152 j
0 j
1075 j
Based on 85 transactions of similar company sales
(all years),
the value of SARL PUCHEU ENERGIE is estimated at
7 584 €
(range 959€ - 30 332€).
With an EBITDA of 5 075€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL PUCHEU ENERGIE with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of SARL PUCHEU ENERGIE in 2023 is 7 k€.
Yes, SARL PUCHEU ENERGIE generated a net profit of 43€ in 2023.
The headquarters of SARL PUCHEU ENERGIE is located in MARSEILLAN (65350), in the department Hautes-Pyrenees.
The tax return of SARL PUCHEU ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL PUCHEU ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.