Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2002-11-01 (23 Jahre)Status: AktivBranche: Commerce de gros (commerce interentreprises) d'autres biens domestiques Standort: POISSY (78300), Yvelines
SARL ESPACE FOURNITURE : revenue, balance sheet and financial ratios
SARL ESPACE FOURNITURE is a French company
founded 23 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in POISSY (78300),
this company of category PME
shows in 2020 a revenue of 380 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2020, SARL ESPACE FOURNITURE achieves revenue of 380 k€. Revenue is declining over the period 2016-2020 (CAGR: -12.4%). Significant drop of -25% vs 2019. After deducting consumption (272 k€), gross margin stands at 108 k€, i.e. a rate of 28%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9 k€, representing -2.3% of revenue. Warning negative scissor effect: despite revenue change (-25%), EBITDA varies by -206%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -10 k€ (-2.6% of revenue), which will impact equity.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
379 992 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
108 210 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-8 798 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-10 194 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
26.231%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL ESPACE FOURNITURE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
Verschuldungsgrad
7.286
14.271
7.223
3.633
26.231
Finanzielle Autonomie
43.227
43.131
52.505
58.024
54.969
Rückzahlungsfähigkeit
0.763
7.735
1.004
0.586
-3.268
Cashflow / Umsatz
1.806%
0.384%
1.646%
1.524%
-2.426%
Positionnement sectoriel
Debt ratio
26.232020
2018
2019
2020
Q1: 0.15
Méd: 27.53
Q3: 100.18
Good+8 pts über 3 Jahre
In 2020, the debt ratio of SARL ESPACE FOURNITURE (26.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.97%2020
2018
2019
2020
Q1: 14.81%
Méd: 36.29%
Q3: 58.96%
Good+6 pts über 3 Jahre
In 2020, the financial autonomy of SARL ESPACE FOURNITURE (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.27 years2020
2018
2019
2020
Q1: 0.0 years
Méd: 0.0 years
Q3: 2.44 years
Excellent-43 pts über 3 Jahre
In 2020, the repayment capacity of SARL ESPACE FOURNITURE (-3.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 263.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
263.785
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SARL ESPACE FOURNITURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
Liquiditätsquote
154.206
155.796
177.542
196.114
263.785
Zinsdeckung
9.497
4.611
4.223
4.373
-3.694
Positionnement sectoriel
Liquidity ratio
263.792020
2018
2019
2020
Q1: 145.93
Méd: 239.57
Q3: 427.06
Good+12 pts über 3 Jahre
In 2020, the liquidity ratio of SARL ESPACE FOURNITURE (263.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.69x2020
2018
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 4.03x
Average-45 pts über 3 Jahre
In 2020, the interest coverage of SARL ESPACE FOURNITURE (-3.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 103 days of revenue, i.e. 108 k€ to permanently finance. Notable WCR improvement over the period (-47%), freeing up cash.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Frequently asked questions about SARL ESPACE FOURNITURE
What is the revenue of SARL ESPACE FOURNITURE ?
The revenue of SARL ESPACE FOURNITURE in 2020 is 380 k€.
Is SARL ESPACE FOURNITURE profitable?
SARL ESPACE FOURNITURE recorded a net loss in 2020.
Where is the headquarters of SARL ESPACE FOURNITURE ?
The headquarters of SARL ESPACE FOURNITURE is located in POISSY (78300), in the department Yvelines.
Where to find the tax return of SARL ESPACE FOURNITURE ?
The tax return of SARL ESPACE FOURNITURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ESPACE FOURNITURE operate?
SARL ESPACE FOURNITURE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen