Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2007-10-12 (18 Jahre)Status: AktivBranche: Vente à distance sur catalogue spécialiséStandort: LOUE (72540), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL DISTRIMOB : revenue, balance sheet and financial ratios
SARL DISTRIMOB is a French company
founded 18 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in LOUE (72540),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL DISTRIMOB generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 21 k€ -> 16 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
34.907%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
15.053
29.566
11.342
47.793
56.148
84.907
38.208
34.907
Finanzielle Autonomie
31.513
34.882
37.015
37.209
34.741
22.271
32.066
33.219
Rückzahlungsfähigkeit
None
None
None
None
None
-4.644
None
None
Cashflow / Umsatz
None%
None%
None%
None%
None%
-2.075%
None%
None%
Positionnement sectoriel
Debt ratio
34.912024
2022
2023
2024
Q1: 0.0
Méd: 3.84
Q3: 53.12
Average-9 pts über 3 Jahre
In 2024, the debt ratio of SARL DISTRIMOB (34.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.22%2024
2022
2023
2024
Q1: 0.0%
Méd: 20.06%
Q3: 53.53%
Good+15 pts über 3 Jahre
In 2024, the financial autonomy of SARL DISTRIMOB (33.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.64 years2022
2022
Q1: -0.01 years
Méd: 0.0 years
Q3: 0.47 years
Excellent
In 2022, the repayment capacity of SARL DISTRIMOB (-4.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 158.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
158.078
Entwicklung der Liquiditätskennzahlen SARL DISTRIMOB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
143.22
163.838
154.735
207.528
195.943
156.825
162.401
158.078
Zinsdeckung
None
None
None
None
None
-32.111
None
None
Positionnement sectoriel
Liquidity ratio
158.082024
2022
2023
2024
Q1: 109.05
Méd: 201.82
Q3: 390.18
Average
In 2024, the liquidity ratio of SARL DISTRIMOB (158.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-32.11x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 0.44x
Watch
In 2022, the interest coverage of SARL DISTRIMOB (-32.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SARL DISTRIMOB
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
121 312 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
57
0
0
Crédit clients (jours)
39
0
0
0
0
5
0
0
Crédit fournisseurs (jours)
319
0
0
0
0
80
0
0
Positionnement de SARL DISTRIMOB dans son secteur
Vergleich mit der Branche Vente à distance sur catalogue spécialisé
Bewertungsschätzung
Based on 121 transactions of similar company sales
(all years),
the value of SARL DISTRIMOB is estimated at
60 308 €
(range 19 675€ - 162 829€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
19k€60k€162k€
60 308 €Range: 19 675€ - 162 829€
NAF 5 all-time
Valuation method used
Net Income Multiple
16 050 €
×
3.8x
=60 309 €
Range: 19 676€ - 162 830€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare SARL DISTRIMOB with other companies in the same sector:
Yes, SARL DISTRIMOB generated a net profit of 16 k€ in 2024.
Where is the headquarters of SARL DISTRIMOB ?
The headquarters of SARL DISTRIMOB is located in LOUE (72540), in the department Sarthe.
Where to find the tax return of SARL DISTRIMOB ?
The tax return of SARL DISTRIMOB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DISTRIMOB operate?
SARL DISTRIMOB operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen