Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2005-02-01 (21 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: INCHY-EN-ARTOIS (62860), Pas-de-Calais
SARL CROIN LAUDE : revenue, balance sheet and financial ratios
SARL CROIN LAUDE is a French company
founded 21 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in INCHY-EN-ARTOIS (62860),
this company of category PME
shows in 2025 a revenue of 758 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SARL CROIN LAUDE achieves revenue of 758 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Vs 2024: +1%. After deducting consumption (2 k€), gross margin stands at 756 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 119 k€, representing 15.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
757 929 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
755 587 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
119 301 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
42 972 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 13.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
150.836%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL CROIN LAUDE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
102.443
95.532
68.626
44.218
101.484
70.453
120.702
150.836
Finanzielle Autonomie
39.255
43.357
46.679
51.244
41.03
43.783
35.781
33.479
Rückzahlungsfähigkeit
1.682
2.131
1.765
0.933
2.241
1.49
2.844
3.028
Cashflow / Umsatz
19.132%
16.24%
12.567%
16.532%
15.027%
13.702%
11.929%
13.801%
Positionnement sectoriel
Debt ratio
150.842025
2023
2024
2025
Q1: 7.31
Méd: 32.09
Q3: 77.74
Watch+9 pts über 3 Jahre
In 2025, the debt ratio of SARL CROIN LAUDE (150.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.48%2025
2023
2024
2025
Q1: 23.29%
Méd: 38.74%
Q3: 57.08%
Average-25 pts über 3 Jahre
In 2025, the financial autonomy of SARL CROIN LAUDE (33.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.03 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.46 years
Q3: 1.69 years
Watch
In 2025, the repayment capacity of SARL CROIN LAUDE (3.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 316.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
316.346
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SARL CROIN LAUDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
371.317
358.301
318.392
268.06
312.08
261.074
273.005
316.346
Zinsdeckung
4.423
2.225
2.253
1.247
2.206
1.87
5.166
9.531
Positionnement sectoriel
Liquidity ratio
316.352025
2023
2024
2025
Q1: 129.18
Méd: 184.98
Q3: 283.91
Excellent
In 2025, the liquidity ratio of SARL CROIN LAUDE (316.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.53x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.65x
Q3: 5.45x
Excellent+6 pts über 3 Jahre
In 2025, the interest coverage of SARL CROIN LAUDE (9.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 58 days of revenue, i.e. 122 k€ to permanently finance. Over 2017-2025, WCR increased by +306%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
44 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
1 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
58 j
Entwicklung des Working Capital und der Zahlungsfristen SARL CROIN LAUDE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
30 006 €
78 815 €
68 858 €
29 161 €
87 853 €
102 476 €
124 007 €
121 830 €
Lagerumschlag (Tage)
3
1
4
4
3
4
2
1
Crédit clients (jours)
36
26
46
30
44
31
41
27
Crédit fournisseurs (jours)
36
54
45
28
22
49
48
44
Positionnement de SARL CROIN LAUDE dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 78 148€ to 481 076€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
78k€271k€481k€
271 465 €Range: 78 148€ - 481 076€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL CROIN LAUDE with other companies in the same sector:
The revenue of SARL CROIN LAUDE in 2025 is 758 k€.
Is SARL CROIN LAUDE profitable?
Yes, SARL CROIN LAUDE generated a net profit of 28 k€ in 2025.
Where is the headquarters of SARL CROIN LAUDE ?
The headquarters of SARL CROIN LAUDE is located in INCHY-EN-ARTOIS (62860), in the department Pas-de-Calais.
Where to find the tax return of SARL CROIN LAUDE ?
The tax return of SARL CROIN LAUDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CROIN LAUDE operate?
SARL CROIN LAUDE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen