Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1988-10-28 (37 Jahre)Status: AktivBranche: Entretien et réparation de véhicules automobiles légersStandort: DAMMARIE-LES-LYS (77190), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL CENTRE LAVAGE AUTOS 2000 : revenue, balance sheet and financial ratios
SARL CENTRE LAVAGE AUTOS 2000 is a French company
founded 37 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in DAMMARIE-LES-LYS (77190),
this company of category PME
shows in 2022 a revenue of 333 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - SARL CENTRE LAVAGE AUTOS 2000 (SIREN 348604398)
Kennzahl
2022
Umsatz
333 466 €
Nettoergebnis
-25 900 €
EBITDA
-16 699 €
Nettomarge
-7.8%
Umsatz und Gewinn- und Verlustrechnung
In 2022, SARL CENTRE LAVAGE AUTOS 2000 achieves revenue of 333 k€. After deducting consumption (18 k€), gross margin stands at 315 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -17 k€, representing -5.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -26 k€ (-7.8% of revenue), which will impact equity.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
333 466 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
315 175 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-16 699 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-25 900 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
4.946%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL CENTRE LAVAGE AUTOS 2000
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
Verschuldungsgrad
4.946
Finanzielle Autonomie
63.665
Rückzahlungsfähigkeit
-0.308
Cashflow / Umsatz
-4.958%
Positionnement sectoriel
Debt ratio
4.952022
2022
Q1: 5.78
Méd: 34.8
Q3: 103.75
Excellent
In 2022, the debt ratio of SARL CENTRE LAVAGE AUTOS ... (4.95) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.66%2022
2022
Q1: 19.45%
Méd: 40.48%
Q3: 59.7%
Excellent
In 2022, the financial autonomy of SARL CENTRE LAVAGE AUTOS ... (63.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.31 years2022
2022
Q1: 0.0 years
Méd: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of SARL CENTRE LAVAGE AUTOS ... (-0.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 176.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
176.649
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen SARL CENTRE LAVAGE AUTOS 2000
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2022
Liquiditätsquote
176.649
Zinsdeckung
0.0
Positionnement sectoriel
Liquidity ratio
176.652022
2022
Q1: 136.89
Méd: 204.21
Q3: 300.21
Average
In 2022, the liquidity ratio of SARL CENTRE LAVAGE AUTOS ... (176.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Méd: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of SARL CENTRE LAVAGE AUTOS ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 4 days of revenue, i.e. 4 k€ to permanently finance.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
39 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
10 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
4 j
Entwicklung des Working Capital und der Zahlungsfristen SARL CENTRE LAVAGE AUTOS 2000
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
BFR d'exploitation
3 721 €
Lagerumschlag (Tage)
10
Crédit clients (jours)
0
Crédit fournisseurs (jours)
39
Positionnement de SARL CENTRE LAVAGE AUTOS 2000 dans son secteur
Vergleich mit der Branche Entretien et réparation de véhicules automobiles légers
Bewertungsschätzung
Based on 130 transactions of similar company sales
in 2022,
the value of SARL CENTRE LAVAGE AUTOS 2000 is estimated at
102 706 €
(range 57 128€ - 205 894€).
The price/revenue ratio is 0.31x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
130 transactions
57k€102k€205k€
102 706 €Range: 57 128€ - 205 894€
NAF 5 année 2022
Valuation method used
Revenue Multiple
333 466 €
×
0.31x
=102 706 €
Range: 57 129€ - 205 895€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 130 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL CENTRE LAVAGE AUTOS 2000 with other companies in the same sector:
Frequently asked questions about SARL CENTRE LAVAGE AUTOS 2000
What is the revenue of SARL CENTRE LAVAGE AUTOS 2000 ?
The revenue of SARL CENTRE LAVAGE AUTOS 2000 in 2022 is 333 k€.
Is SARL CENTRE LAVAGE AUTOS 2000 profitable?
SARL CENTRE LAVAGE AUTOS 2000 recorded a net loss in 2022.
Where is the headquarters of SARL CENTRE LAVAGE AUTOS 2000 ?
The headquarters of SARL CENTRE LAVAGE AUTOS 2000 is located in DAMMARIE-LES-LYS (77190), in the department Seine-et-Marne.
Where to find the tax return of SARL CENTRE LAVAGE AUTOS 2000 ?
The tax return of SARL CENTRE LAVAGE AUTOS 2000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CENTRE LAVAGE AUTOS 2000 operate?
SARL CENTRE LAVAGE AUTOS 2000 operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen