Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1999-07-01 (26 Jahre)Status: AktivBranche: Travaux de plâtrerieStandort: SAINT-CHRISTOPHE-DU-LIGNERON (85670), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BONNIN-DUGUE : revenue, balance sheet and financial ratios
SARL BONNIN-DUGUE is a French company
founded 26 years ago,
specialized in the sector Travaux de plâtrerie.
Based in SAINT-CHRISTOPHE-DU-LIGNERON (85670),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL BONNIN-DUGUE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 58 k€ -> 28 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
74.437%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL BONNIN-DUGUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
Verschuldungsgrad
40.249
43.904
105.443
74.437
Finanzielle Autonomie
46.31
38.409
33.786
32.204
Rückzahlungsfähigkeit
None
25.371
None
None
Cashflow / Umsatz
None%
0.201%
None%
None%
Positionnement sectoriel
Debt ratio
74.442024
2022
2023
2024
Q1: 0.39
Méd: 14.82
Q3: 43.12
Watch+13 pts über 3 Jahre
In 2024, the debt ratio of SARL BONNIN-DUGUE (74.44) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.2%2024
2022
2023
2024
Q1: 8.98%
Méd: 33.84%
Q3: 53.76%
Average-14 pts über 3 Jahre
In 2024, the financial autonomy of SARL BONNIN-DUGUE (32.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.37 years2022
2022
Q1: 0.0 years
Méd: 0.07 years
Q3: 1.37 years
Watch
In 2022, the repayment capacity of SARL BONNIN-DUGUE (25.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 155.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
155.83
Entwicklung der Liquiditätskennzahlen SARL BONNIN-DUGUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
2022
2023
2024
Liquiditätsquote
211.247
160.094
201.183
155.83
Zinsdeckung
None
-3.567
None
None
Positionnement sectoriel
Liquidity ratio
155.832024
2022
2023
2024
Q1: 146.43
Méd: 209.51
Q3: 308.64
Average
In 2024, the liquidity ratio of SARL BONNIN-DUGUE (155.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.57x2022
2022
Q1: 0.0x
Méd: 0.04x
Q3: 1.95x
Average
In 2022, the interest coverage of SARL BONNIN-DUGUE (-3.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SARL BONNIN-DUGUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
BFR d'exploitation
0 €
112 811 €
0 €
0 €
Lagerumschlag (Tage)
0
16
0
0
Crédit clients (jours)
0
23
0
0
Crédit fournisseurs (jours)
0
39
0
0
Positionnement de SARL BONNIN-DUGUE dans son secteur
Vergleich mit der Branche Travaux de plâtrerie
Bewertungsschätzung
Based on 65 transactions of similar company sales
in 2024,
the value of SARL BONNIN-DUGUE is estimated at
91 656 €
(range 33 530€ - 206 517€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
33k€91k€206k€
91 656 €Range: 33 530€ - 206 517€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
28 444 €
×
3.2x
=91 657 €
Range: 33 530€ - 206 518€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare SARL BONNIN-DUGUE with other companies in the same sector:
Frequently asked questions about SARL BONNIN-DUGUE
What is the revenue of SARL BONNIN-DUGUE ?
The revenue of SARL BONNIN-DUGUE in 2022 is 1.2 M€.
Is SARL BONNIN-DUGUE profitable?
Yes, SARL BONNIN-DUGUE generated a net profit of 28 k€ in 2024.
Where is the headquarters of SARL BONNIN-DUGUE ?
The headquarters of SARL BONNIN-DUGUE is located in SAINT-CHRISTOPHE-DU-LIGNERON (85670), in the department Vendee.
Where to find the tax return of SARL BONNIN-DUGUE ?
The tax return of SARL BONNIN-DUGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BONNIN-DUGUE operate?
SARL BONNIN-DUGUE operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen