Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2002-04-01 (24 Jahre)Status: AktivBranche: CharcuterieStandort: SENAS (13560), Bouches-du-Rhone
SARL BONNET SOCIETE D'EXPLOITATION is a French company
founded 24 years ago,
specialized in the sector Charcuterie.
Based in SENAS (13560),
this company of category PME
shows in 2020 a revenue of 920 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL BONNET SOCIETE D'EXPLOITATION generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 15 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
200.216%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen SARL BONNET SOCIETE D'EXPLOITATION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
431.397
656.331
265.643
208.158
3508.542
2756.564
928.95
306.746
200.216
Finanzielle Autonomie
12.393
9.271
19.023
20.733
2.164
2.708
7.605
18.768
23.745
Rückzahlungsfähigkeit
7.585
25.476
3.291
8.26
-6.509
None
None
None
None
Cashflow / Umsatz
2.733%
0.828%
4.694%
1.736%
-7.31%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
200.222024
2022
2023
2024
Q1: 6.71
Méd: 31.46
Q3: 93.88
Average
In 2024, the debt ratio of SARL BONNET SOCIETE D'EXP... (200.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.75%2024
2022
2023
2024
Q1: 26.1%
Méd: 49.91%
Q3: 67.19%
Watch
In 2024, the financial autonomy of SARL BONNET SOCIETE D'EXP... (23.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 24.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
24.201
Entwicklung der Liquiditätskennzahlen SARL BONNET SOCIETE D'EXPLOITATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
94.053
85.339
82.078
102.947
51.425
49.309
37.776
41.999
24.201
Zinsdeckung
20.689
45.68
10.359
20.251
-7.539
None
None
None
None
Positionnement sectoriel
Liquidity ratio
24.22024
2022
2023
2024
Q1: 117.24
Méd: 194.35
Q3: 308.14
Watch
In 2024, the liquidity ratio of SARL BONNET SOCIETE D'EXP... (24.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen SARL BONNET SOCIETE D'EXPLOITATION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
10 628 €
22 573 €
16 209 €
39 739 €
-42 432 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
7
10
7
7
3
0
0
0
0
Crédit clients (jours)
7
7
1
12
1
0
0
0
0
Crédit fournisseurs (jours)
36
24
29
34
30
0
0
0
0
Positionnement de SARL BONNET SOCIETE D'EXPLOITATION dans son secteur
Vergleich mit der Branche Charcuterie
Bewertungsschätzung
Based on 108 transactions of similar company sales
(all years),
the value of SARL BONNET SOCIETE D'EXPLOITATION is estimated at
67 287 €
(range 23 822€ - 200 506€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
23k€67k€200k€
67 287 €Range: 23 822€ - 200 506€
NAF 5 all-time
Valuation method used
Net Income Multiple
15 425 €
×
4.4x
=67 288 €
Range: 23 823€ - 200 507€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare SARL BONNET SOCIETE D'EXPLOITATION with other companies in the same sector:
Frequently asked questions about SARL BONNET SOCIETE D'EXPLOITATION
What is the revenue of SARL BONNET SOCIETE D'EXPLOITATION ?
The revenue of SARL BONNET SOCIETE D'EXPLOITATION in 2020 is 920 k€.
Is SARL BONNET SOCIETE D'EXPLOITATION profitable?
Yes, SARL BONNET SOCIETE D'EXPLOITATION generated a net profit of 15 k€ in 2024.
Where is the headquarters of SARL BONNET SOCIETE D'EXPLOITATION ?
The headquarters of SARL BONNET SOCIETE D'EXPLOITATION is located in SENAS (13560), in the department Bouches-du-Rhone.
Where to find the tax return of SARL BONNET SOCIETE D'EXPLOITATION ?
The tax return of SARL BONNET SOCIETE D'EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BONNET SOCIETE D'EXPLOITATION operate?
SARL BONNET SOCIETE D'EXPLOITATION operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen