Mitarbeiter: NN (None)Rechtsform: SAS (autres)Größe: PMEGründungsdatum: 1977-01-01 (49 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: HIRSINGUE (68560), Haut-Rhin
S & L PARTICIPATIONS : revenue, balance sheet and financial ratios
S & L PARTICIPATIONS is a French company
founded 49 years ago,
specialized in the sector Activités des sièges sociaux.
Based in HIRSINGUE (68560),
this company of category PME
shows in 2023 a revenue of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - S & L PARTICIPATIONS (SIREN 309480127)
Kennzahl
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
145 800 €
142 400 €
149 377 €
192 000 €
192 000 €
192 000 €
184 000 €
96 000 €
Nettoergebnis
-13 778 €
19 951 €
84 127 €
39 049 €
12 358 €
17 004 €
-18 619 €
812 €
EBITDA
57 703 €
36 493 €
62 724 €
59 840 €
48 798 €
63 899 €
-998 €
-78 696 €
Nettomarge
-9.4%
14.0%
56.3%
20.3%
6.4%
8.9%
-10.1%
0.8%
Umsatz und Gewinn- und Verlustrechnung
In 2023, S & L PARTICIPATIONS achieves revenue of 146 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Vs 2022: +2%. After deducting consumption (2 k€), gross margin stands at 144 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 58 k€, representing 39.6% of revenue. Positive scissor effect: EBITDA margin improves by +13.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -14 k€ (-9.4% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
145 800 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
144 109 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
57 703 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-20 460 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 120.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.009%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen S & L PARTICIPATIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
0.025
0.029
0.016
0.082
0.014
0.012
0.01
0.009
Finanzielle Autonomie
77.887
74.752
71.256
66.855
63.723
61.908
60.064
54.65
Rückzahlungsfähigkeit
-0.004
0.003
0.001
-0.006
0.001
-0.006
0.001
0.0
Cashflow / Umsatz
-42.179%
35.68%
71.767%
-50.66%
53.916%
-11.45%
86.437%
120.944%
Positionnement sectoriel
Debt ratio
0.012023
2021
2022
2023
Q1: 0.15
Méd: 18.69
Q3: 101.54
Excellent
In 2023, the debt ratio of S & L PARTICIPATIONS (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
54.65%2023
2021
2022
2023
Q1: 13.72%
Méd: 51.34%
Q3: 84.19%
Good
In 2023, the financial autonomy of S & L PARTICIPATIONS (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.21 years
Q3: 3.83 years
Excellent
In 2023, the repayment capacity of S & L PARTICIPATIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 872.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 194.4x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
872.969
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen S & L PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
529.931
567.335
736.454
813.715
757.251
975.01
1002.118
872.969
Zinsdeckung
-34.589
-8609.319
107.379
24.026
64.455
101.672
223.459
194.435
Positionnement sectoriel
Liquidity ratio
872.972023
2021
2022
2023
Q1: 110.3
Méd: 414.17
Q3: 1926.34
Good-8 pts über 3 Jahre
In 2023, the liquidity ratio of S & L PARTICIPATIONS (872.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
194.44x2023
2021
2022
2023
Q1: -38.61x
Méd: 0.0x
Q3: 2.71x
Excellent
In 2023, the interest coverage of S & L PARTICIPATIONS (194.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2658 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4 days. The gap of 2654 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1975 days of revenue, i.e. 800 k€ to permanently finance. Over 2016-2023, WCR increased by +384%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
4 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
1975 j
Entwicklung des Working Capital und der Zahlungsfristen S & L PARTICIPATIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
165 387 €
234 464 €
344 114 €
359 311 €
440 081 €
511 533 €
630 479 €
800 072 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
1642
1100
1335
1163
1395
1549
2059
2658
Crédit fournisseurs (jours)
132
117
43
20
1
1
2
4
Positionnement de S & L PARTICIPATIONS dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 89 transactions of similar company sales
in 2023,
the value of S & L PARTICIPATIONS is estimated at
173 651 €
(range 86 103€ - 286 236€).
With an EBITDA of 57 703€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.52x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
86k€173k€286k€
173 651 €Range: 86 103€ - 286 236€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
57 703 €×4.0x
Estimation232 039 €
119 029€ - 376 805€
Revenue Multiple30%
145 800 €×0.52x
Estimation76 338 €
31 228€ - 135 289€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare S & L PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about S & L PARTICIPATIONS
What is the revenue of S & L PARTICIPATIONS ?
The revenue of S & L PARTICIPATIONS in 2023 is 146 k€.
Is S & L PARTICIPATIONS profitable?
S & L PARTICIPATIONS recorded a net loss in 2023.
Where is the headquarters of S & L PARTICIPATIONS ?
The headquarters of S & L PARTICIPATIONS is located in HIRSINGUE (68560), in the department Haut-Rhin.
Where to find the tax return of S & L PARTICIPATIONS ?
The tax return of S & L PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S & L PARTICIPATIONS operate?
S & L PARTICIPATIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen