SIREN : 847728227
S B MOBILITES is a French company founded 7 years ago, specialized in the sector Transports de voyageurs par taxis. Based in MASSY (91300), this company of category PME shows in 2024 a revenue of 81 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Kennzahl | 2024 | 2023 | 2022 | 2021 | 2019 |
|---|---|---|---|---|---|
| Umsatz | 81 125 € | 83 934 € | 74 070 € | 69 926 € | 51 152 € |
| Nettoergebnis | 4 165 € | 5 753 € | 7 739 € | 11 305 € | 1 138 € |
| EBITDA | 3 612 € | 7 516 € | 10 113 € | 13 505 € | -30 € |
| Nettomarge | 5.1% | 6.9% | 10.4% | 16.2% | 2.2% |
In 2024, S B MOBILITES achieves revenue of 81 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.7%. Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 81 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 4.5% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -52%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
81 125 €
81 125 €
3 612 €
7 230 €
4 165 €
4.5%
The debt ratio (= Financial debt / Equity x 100) stands at 189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
189.301%
61.677%
5.134%
13.384
100.0%
In 2024, the debt ratio of S B MOBILITES (189.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of S B MOBILITES (61.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of S B MOBILITES (13.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 38.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 47.4x. Operating income very largely covers interest expenses: high safety margin.
38.642
47.37
In 2024, the liquidity ratio of S B MOBILITES (38.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of S B MOBILITES (47.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 2 days. WCR is negative (-17 days): operations structurally generate cash. Notable WCR improvement over the period (-1123%), freeing up cash.
-3 942 €
4 j
6 j
0 j
-17 j
Based on 116 transactions of similar company sales (all years), the value of S B MOBILITES is estimated at 26 450 € (range 14 984€ - 49 716€). With an EBITDA of 3 612€, the sector multiple of 4.6x is applied. The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare S B MOBILITES with other companies in the same sector:
Voir toutes les statistiques du secteur Transports de voyageurs par taxis
The revenue of S B MOBILITES in 2024 is 81 k€.
Yes, S B MOBILITES generated a net profit of 4 k€ in 2024.
The headquarters of S B MOBILITES is located in MASSY (91300), in the department Essonne.
The tax return of S B MOBILITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
S B MOBILITES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.