Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2015-03-11 (11 Jahre)Status: AktivBranche: Transports de voyageurs par taxisStandort: SAINT-PATHUS (77178), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RIYA PARIS LIMOUSINE : revenue, balance sheet and financial ratios
RIYA PARIS LIMOUSINE is a French company
founded 11 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAINT-PATHUS (77178),
this company of category PME
shows in 2019 a revenue of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - RIYA PARIS LIMOUSINE (SIREN 810122770)
Kennzahl
2019
2018
2017
2016
Umsatz
68 089 €
N/C
N/C
N/C
Nettoergebnis
2 829 €
0 €
0 €
0 €
EBITDA
10 526 €
N/C
N/C
N/C
Nettomarge
4.2%
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2019, RIYA PARIS LIMOUSINE achieves revenue of 68 k€. After deducting consumption (0 €), gross margin stands at 68 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 15.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2019)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
68 089 €
Bruttomarge (2019)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
68 089 €
EBITDA (2019)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
10 526 €
EBIT (2019)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
3 436 €
Nettoergebnis (2019)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 16.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2019)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2019)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen RIYA PARIS LIMOUSINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
Verschuldungsgrad
168.355
1326.227
12.032
0.0
Finanzielle Autonomie
22.859
33.808
2.841
0.0
Rückzahlungsfähigkeit
None
None
None
0.0
Cashflow / Umsatz
None%
None%
None%
16.785%
Positionnement sectoriel
Debt ratio
0.02019
2017
2018
2019
Q1: 0.0
Méd: 23.16
Q3: 164.41
Excellent-50 pts über 3 Jahre
In 2019, the debt ratio of RIYA PARIS LIMOUSINE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2019
2017
2018
2019
Q1: 1.36%
Méd: 31.67%
Q3: 65.56%
Average-22 pts über 3 Jahre
In 2019, the financial autonomy of RIYA PARIS LIMOUSINE (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.49 years
Excellent
In 2019, the repayment capacity of RIYA PARIS LIMOUSINE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 72.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2019)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
72.04
Zinsdeckung (2019)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen RIYA PARIS LIMOUSINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
Liquiditätsquote
24.006
14.515
19.542
72.04
Zinsdeckung
None
None
None
0.0
Positionnement sectoriel
Liquidity ratio
72.042019
2017
2018
2019
Q1: 49.34
Méd: 133.51
Q3: 298.33
Average+12 pts über 3 Jahre
In 2019, the liquidity ratio of RIYA PARIS LIMOUSINE (72.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Méd: 0.07x
Q3: 3.94x
Average
In 2019, the interest coverage of RIYA PARIS LIMOUSINE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The company must finance 27 days of gap between collections and payments. WCR is negative (-105 days): operations structurally generate cash.
Operatives Working Capital (2019)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
1 j
Lagerumschlag (2019)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2019)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-105 j
Entwicklung des Working Capital und der Zahlungsfristen RIYA PARIS LIMOUSINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
BFR d'exploitation
0 €
0 €
0 €
-19 780 €
Lagerumschlag (Tage)
0
0
0
0
Crédit clients (jours)
503
276
229
28
Crédit fournisseurs (jours)
97
202
99
1
Positionnement de RIYA PARIS LIMOUSINE dans son secteur
Vergleich mit der Branche Transports de voyageurs par taxis
Bewertungsschätzung
Based on 116 transactions of similar company sales
(all years),
the value of RIYA PARIS LIMOUSINE is estimated at
39 098 €
(range 22 218€ - 71 478€).
With an EBITDA of 10 526€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
116 transactions
22k€39k€71k€
39 098 €Range: 22 218€ - 71 478€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 526 €×4.6x
Estimation48 927 €
27 798€ - 87 337€
Revenue Multiple30%
68 089 €×0.61x
Estimation41 439 €
24 133€ - 73 734€
Net Income Multiple20%
2 829 €×3.9x
Estimation11 016 €
5 397€ - 28 447€
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare RIYA PARIS LIMOUSINE with other companies in the same sector:
Frequently asked questions about RIYA PARIS LIMOUSINE
What is the revenue of RIYA PARIS LIMOUSINE ?
The revenue of RIYA PARIS LIMOUSINE in 2019 is 68 k€.
Is RIYA PARIS LIMOUSINE profitable?
Yes, RIYA PARIS LIMOUSINE generated a net profit of 3 k€ in 2019.
Where is the headquarters of RIYA PARIS LIMOUSINE ?
The headquarters of RIYA PARIS LIMOUSINE is located in SAINT-PATHUS (77178), in the department Seine-et-Marne.
Where to find the tax return of RIYA PARIS LIMOUSINE ?
The tax return of RIYA PARIS LIMOUSINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIYA PARIS LIMOUSINE operate?
RIYA PARIS LIMOUSINE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen