Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES : revenue, balance sheet and financial ratios
RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES is a French company
founded 11 years ago,
specialized in the sector Activités d'architecture .
Based in STRASBOURG (67000),
this company of category PME
shows in 2016 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES (SIREN 810755660)
Kennzahl
2016
Umsatz
6 316 092 €
Nettoergebnis
545 757 €
EBITDA
709 012 €
Nettomarge
8.6%
Umsatz und Gewinn- und Verlustrechnung
In 2016, RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES achieves revenue of 6.3 M€. After deducting consumption (0 €), gross margin stands at 6.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 709 k€, representing 11.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 546 k€, i.e. 8.6% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2016)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
6 316 092 €
Bruttomarge (2016)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
6 316 092 €
EBITDA (2016)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
709 012 €
EBIT (2016)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
745 033 €
Nettoergebnis (2016)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 154%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2016)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
154.12%
Finanzielle Autonomie (2016)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
Verschuldungsgrad
154.12
Finanzielle Autonomie
23.933
Rückzahlungsfähigkeit
2.955
Cashflow / Umsatz
7.736%
Positionnement sectoriel
Debt ratio
154.122016
2016
Q1: 0.19
Méd: 9.71
Q3: 45.1
Average
In 2016, the debt ratio of RENE-PIERRE ORTIZ RODRIGU... (154.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.93%2016
2016
Q1: 13.54%
Méd: 40.3%
Q3: 62.74%
Average
In 2016, the financial autonomy of RENE-PIERRE ORTIZ RODRIGU... (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.96 years2016
2016
Q1: 0.0 years
Méd: 0.01 years
Q3: 0.9 years
Watch
In 2016, the repayment capacity of RENE-PIERRE ORTIZ RODRIGU... (2.96) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 226.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquiditätsquote (2016)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
226.98
Zinsdeckung (2016)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
Liquiditätsquote
226.98
Zinsdeckung
3.469
Positionnement sectoriel
Liquidity ratio
226.982016
2016
Q1: 144.16
Méd: 221.01
Q3: 370.85
Good
In 2016, the liquidity ratio of RENE-PIERRE ORTIZ RODRIGU... (226.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.47x2016
2016
Q1: 0.0x
Méd: 0.0x
Q3: 1.16x
Excellent
In 2016, the interest coverage of RENE-PIERRE ORTIZ RODRIGU... (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 69 days of revenue, i.e. 1.2 M€ to permanently finance.
Operatives Working Capital (2016)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
81 j
Lagerumschlag (2016)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
13 j
Working Capital in Umsatztagen (2016)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
69 j
Entwicklung des Working Capital und der Zahlungsfristen RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
BFR d'exploitation
1 202 394 €
Lagerumschlag (Tage)
13
Crédit clients (jours)
56
Crédit fournisseurs (jours)
81
Positionnement de RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES dans son secteur
Vergleich mit der Branche Activités d'architecture
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 899 192€ to 1 842 249€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2016
Indicative
899k€1141k€1842k€
1 141 261 €Range: 899 192€ - 1 842 249€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES with other companies in the same sector:
Frequently asked questions about RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES
What is the revenue of RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES ?
The revenue of RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES in 2016 is 6.3 M€.
Is RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES profitable?
Yes, RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES generated a net profit of 546 k€ in 2016.
Where is the headquarters of RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES ?
The headquarters of RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES ?
The tax return of RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES operate?
RENE-PIERRE ORTIZ RODRIGUE THIEMANN RICHARD LANG MARIE REAL O. LINGELSER M. ORTIZ ARCHITECTES ASSOCIES- AEA ARCHITECTES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen