Mitarbeiter: NN (None)Rechtsform: 5202Größe: GEGründungsdatum: 1996-12-13 (29 Jahre)Status: AktivBranche: Ingénierie, études techniquesStandort: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
RENAULT DREAM : revenue, balance sheet and financial ratios
RENAULT DREAM is a French company
founded 29 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category GE
shows in 2024 a revenue of 55.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - RENAULT DREAM (SIREN 410206361)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
55 427 100 €
123 060 132 €
119 253 334 €
99 623 524 €
93 776 925 €
137 498 485 €
143 854 705 €
132 577 235 €
118 606 801 €
Nettoergebnis
11 060 929 €
22 634 483 €
25 513 705 €
20 122 900 €
24 235 976 €
25 393 988 €
28 720 663 €
28 326 193 €
24 695 936 €
EBITDA
3 595 406 €
6 929 559 €
6 767 925 €
5 598 252 €
5 684 477 €
7 895 332 €
8 179 876 €
7 703 917 €
7 206 966 €
Nettomarge
20.0%
18.4%
21.4%
20.2%
25.8%
18.5%
20.0%
21.4%
20.8%
Umsatz und Gewinn- und Verlustrechnung
In 2024, RENAULT DREAM achieves revenue of 55.4 M€. Revenue is declining over the period 2016-2024 (CAGR: -9.1%). Significant drop of -55% vs 2023. After deducting consumption (-1.9 M€), gross margin stands at 57.3 M€, i.e. a rate of 103%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.6 M€, representing 6.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.1 M€, i.e. 20.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
55 427 100 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
57 286 494 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
3 595 406 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
2 639 386 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
136.436%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
132.427
63.644
91.434
106.587
166.094
157.455
105.874
83.702
136.436
Finanzielle Autonomie
24.287
29.459
30.101
25.517
29.048
25.571
26.856
34.04
27.15
Rückzahlungsfähigkeit
1.936
0.846
1.218
1.465
2.329
2.344
1.467
1.197
2.527
Cashflow / Umsatz
20.699%
22.485%
20.93%
19.502%
27.128%
21.203%
22.233%
19.229%
21.67%
Positionnement sectoriel
Debt ratio
136.442024
2022
2023
2024
Q1: 0.0
Méd: 8.27
Q3: 42.91
Average
In 2024, the debt ratio of RENAULT DREAM (136.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.15%2024
2022
2023
2024
Q1: 11.43%
Méd: 37.89%
Q3: 61.44%
Average
In 2024, the financial autonomy of RENAULT DREAM (27.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.53 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.91 years
Average
In 2024, the repayment capacity of RENAULT DREAM (2.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 263.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 40.1x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
263.216
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen RENAULT DREAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
229.131
185.836
225.521
203.862
424.646
281.935
216.116
255.281
263.216
Zinsdeckung
11.65
8.085
3.483
3.577
6.415
6.657
9.582
26.495
40.13
Positionnement sectoriel
Liquidity ratio
263.222024
2022
2023
2024
Q1: 149.23
Méd: 230.43
Q3: 406.09
Good+8 pts über 3 Jahre
In 2024, the liquidity ratio of RENAULT DREAM (263.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
40.13x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.06x
Excellent
In 2024, the interest coverage of RENAULT DREAM (40.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Overall, WCR represents 481 days of revenue, i.e. 74.0 M€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
158 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
481 j
Entwicklung des Working Capital und der Zahlungsfristen RENAULT DREAM
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
133 934 358 €
122 085 073 €
120 344 531 €
130 202 815 €
114 613 220 €
112 553 661 €
122 761 767 €
89 668 996 €
74 039 520 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
103
76
66
95
102
109
120
47
42
Crédit fournisseurs (jours)
148
153
113
141
88
120
142
86
158
Positionnement de RENAULT DREAM dans son secteur
Vergleich mit der Branche Ingénierie, études techniques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 3 308 380€ to 16 392 758€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3308k€6718k€16392k€
6 718 995 €Range: 3 308 380€ - 16 392 758€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare RENAULT DREAM with other companies in the same sector:
Yes, RENAULT DREAM generated a net profit of 11.1 M€ in 2024.
Where is the headquarters of RENAULT DREAM ?
The headquarters of RENAULT DREAM is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of RENAULT DREAM ?
The tax return of RENAULT DREAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENAULT DREAM operate?
RENAULT DREAM operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen