Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1983-03-31 (43 Jahre)Status: AktivBranche: Location de terrains et d'autres biens immobiliersStandort: PARIS (75002), Paris
REGINA FILMS : revenue, balance sheet and financial ratios
REGINA FILMS is a French company
founded 43 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75002),
this company of category PME
shows in 2024 a revenue of 51 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - REGINA FILMS (SIREN 326967932)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
51 477 €
68 309 €
57 469 €
47 400 €
47 400 €
47 400 €
47 400 €
47 400 €
47 400 €
Nettoergebnis
8 866 €
15 006 €
9 124 €
2 666 €
1 711 €
2 587 €
4 051 €
4 173 €
3 351 €
EBITDA
10 431 €
17 654 €
10 670 €
3 483 €
2 352 €
3 401 €
5 125 €
5 270 €
4 542 €
Nettomarge
17.2%
22.0%
15.9%
5.6%
3.6%
5.5%
8.5%
8.8%
7.1%
Umsatz und Gewinn- und Verlustrechnung
In 2024, REGINA FILMS achieves revenue of 51 k€. Revenue is growing positively over 9 years (CAGR: +1.0%). Significant drop of -25% vs 2023. After deducting consumption (0 €), gross margin stands at 51 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 20.3% of revenue. Warning negative scissor effect: despite revenue change (-25%), EBITDA varies by -41%, reducing margin by 5.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 17.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
51 477 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
51 477 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
10 431 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
10 431 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
13.754%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
17.223%
Rückzahlungsfähigkeit (2024)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
1.25
Entwicklung der Solvenzkennzahlen REGINA FILMS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
93.846
112.085
100.913
93.206
89.658
84.637
67.136
15.454
13.754
Finanzielle Autonomie
36.271
43.047
47.645
51.415
48.694
49.633
54.332
83.68
86.013
Rückzahlungsfähigkeit
7.702
9.763
10.124
15.575
23.549
15.114
4.174
0.739
1.25
Cashflow / Umsatz
8.333%
8.863%
8.546%
5.458%
3.61%
5.624%
15.876%
21.968%
17.223%
Positionnement sectoriel
Debt ratio
13.752024
2022
2023
2024
Q1: -20.86
Méd: 5.98
Q3: 146.91
Average-7 pts über 3 Jahre
In 2024, the debt ratio of REGINA FILMS (13.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.01%2024
2022
2023
2024
Q1: 0.04%
Méd: 27.65%
Q3: 73.85%
Excellent+16 pts über 3 Jahre
In 2024, the financial autonomy of REGINA FILMS (86.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.25 years2024
2022
2023
2024
Q1: -0.02 years
Méd: 0.66 years
Q3: 10.59 years
Average-8 pts über 3 Jahre
In 2024, the repayment capacity of REGINA FILMS (1.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1377.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1377.981
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen REGINA FILMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
88.518
258.724
533.361
3271.095
374.419
374.847
401.688
683.89
1377.981
Zinsdeckung
0.0
6.148
7.005
10.526
14.413
9.934
2.212
0.0
0.0
Positionnement sectoriel
Liquidity ratio
1377.982024
2022
2023
2024
Q1: 83.89
Méd: 308.33
Q3: 1331.54
Excellent+21 pts über 3 Jahre
In 2024, the liquidity ratio of REGINA FILMS (1377.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 20.08x
Average-29 pts über 3 Jahre
In 2024, the interest coverage of REGINA FILMS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 130 days of revenue, i.e. 19 k€ to permanently finance. Over 2016-2024, WCR increased by +87%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
130 j
Entwicklung des Working Capital und der Zahlungsfristen REGINA FILMS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
9 959 €
1 922 €
-2 790 €
705 €
18 781 €
16 019 €
9 450 €
13 439 €
18 614 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
60
30
0
5
120
104
56
57
0
Crédit fournisseurs (jours)
172
30
3
0
30
28
0
0
0
Positionnement de REGINA FILMS dans son secteur
Vergleich mit der Branche Location de terrains et d'autres biens immobiliers
Bewertungsschätzung
Based on 169 transactions of similar company sales
in 2024,
the value of REGINA FILMS is estimated at
53 745 €
(range 16 124€ - 97 280€).
With an EBITDA of 10 431€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
16k€53k€97k€
53 745 €Range: 16 124€ - 97 280€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 431 €×5.6x
Estimation58 412 €
15 462€ - 104 258€
Revenue Multiple30%
51 477 €×0.81x
Estimation41 523 €
15 867€ - 77 430€
Net Income Multiple20%
8 866 €×6.8x
Estimation60 416 €
18 165€ - 109 614€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare REGINA FILMS with other companies in the same sector:
Yes, REGINA FILMS generated a net profit of 9 k€ in 2024.
Where is the headquarters of REGINA FILMS ?
The headquarters of REGINA FILMS is located in PARIS (75002), in the department Paris.
Where to find the tax return of REGINA FILMS ?
The tax return of REGINA FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGINA FILMS operate?
REGINA FILMS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen