Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2016-12-21 (9 Jahre)Status: AktivBranche: Travaux de peinture et vitrerieStandort: GONESSE (95500), Val-d'Oise
PROTEGER COLORISER LE BETON : revenue, balance sheet and financial ratios
PROTEGER COLORISER LE BETON is a French company
founded 9 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in GONESSE (95500),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PROTEGER COLORISER LE BETON (SIREN 824589683)
Kennzahl
2024
2020
2019
Umsatz
N/C
1 073 457 €
1 474 772 €
Nettoergebnis
193 416 €
51 544 €
413 667 €
EBITDA
N/C
62 469 €
590 594 €
Nettomarge
N/C
4.8%
28.0%
Umsatz und Gewinn- und Verlustrechnung
In 2024, PROTEGER COLORISER LE BETON generates positive net income of 193 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 414 k€ -> 193 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PROTEGER COLORISER LE BETON
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2024
Verschuldungsgrad
1.895
0.571
0.0
Finanzielle Autonomie
64.461
88.85
70.125
Rückzahlungsfähigkeit
0.022
0.068
None
Cashflow / Umsatz
29.223%
4.39%
None%
Positionnement sectoriel
Debt ratio
0.02024
2019
2020
2024
Q1: 0.09
Méd: 10.81
Q3: 41.59
Excellent
In 2024, the debt ratio of PROTEGER COLORISER LE BETON (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.12%2024
2019
2020
2024
Q1: 4.71%
Méd: 31.2%
Q3: 55.39%
Excellent
In 2024, the financial autonomy of PROTEGER COLORISER LE BETON (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2020
2019
2020
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.03 years
Average
In 2020, the repayment capacity of PROTEGER COLORISER LE BETON (0.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 316.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
316.275
Entwicklung der Liquiditätskennzahlen PROTEGER COLORISER LE BETON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2024
Liquiditätsquote
266.277
854.23
316.275
Zinsdeckung
0.027
0.205
None
Positionnement sectoriel
Liquidity ratio
316.272024
2019
2020
2024
Q1: 141.52
Méd: 207.6
Q3: 324.48
Good+8 pts über 3 Jahre
In 2024, the liquidity ratio of PROTEGER COLORISER LE BETON (316.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.2x2020
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 1.17x
Good
In 2020, the interest coverage of PROTEGER COLORISER LE BETON (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PROTEGER COLORISER LE BETON
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2024
BFR d'exploitation
396 537 €
385 124 €
0 €
Lagerumschlag (Tage)
8
10
0
Crédit clients (jours)
123
100
0
Crédit fournisseurs (jours)
42
22
0
Positionnement de PROTEGER COLORISER LE BETON dans son secteur
Vergleich mit der Branche Travaux de peinture et vitrerie
Bewertungsschätzung
Based on 88 transactions of similar company sales
(all years),
the value of PROTEGER COLORISER LE BETON is estimated at
575 204 €
(range 201 436€ - 1 095 304€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
201k€575k€1095k€
575 204 €Range: 201 436€ - 1 095 304€
NAF 5 all-time
Valuation method used
Net Income Multiple
193 416 €
×
3.0x
=575 205 €
Range: 201 436€ - 1 095 304€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare PROTEGER COLORISER LE BETON with other companies in the same sector:
Frequently asked questions about PROTEGER COLORISER LE BETON
What is the revenue of PROTEGER COLORISER LE BETON ?
The revenue of PROTEGER COLORISER LE BETON in 2020 is 1.1 M€.
Is PROTEGER COLORISER LE BETON profitable?
Yes, PROTEGER COLORISER LE BETON generated a net profit of 193 k€ in 2024.
Where is the headquarters of PROTEGER COLORISER LE BETON ?
The headquarters of PROTEGER COLORISER LE BETON is located in GONESSE (95500), in the department Val-d'Oise.
Where to find the tax return of PROTEGER COLORISER LE BETON ?
The tax return of PROTEGER COLORISER LE BETON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROTEGER COLORISER LE BETON operate?
PROTEGER COLORISER LE BETON operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen