Mitarbeiter: 32 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 1998-02-06 (28 Jahre)Status: AktivBranche: Commerce de détail d'habillement en magasin spécialiséStandort: PARIS (75009), Paris
PROFIDA : revenue, balance sheet and financial ratios
PROFIDA is a French company
founded 28 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in PARIS (75009),
this company of category ETI
shows in 2025 a revenue of 89.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, PROFIDA achieves revenue of 89.7 M€. Revenue is growing positively over 6 years (CAGR: +0.1%). Vs 2024: +5%. After deducting consumption (53.3 M€), gross margin stands at 36.4 M€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -595 k€, representing -0.7% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -144%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.1 M€ (-3.5% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
89 715 275 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
36 415 482 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-595 193 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-2 046 403 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -656%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-656.142%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2021
2022
2023
2024
2025
Verschuldungsgrad
191.203
-253.88
3383.639
3077.941
-10370.1
-656.142
Finanzielle Autonomie
11.976
-29.438
2.045
2.218
-0.766
-9.367
Rückzahlungsfähigkeit
3.556
-3.936
16.012
24.845
-378.135
-15.717
Cashflow / Umsatz
2.147%
-12.511%
4.585%
2.278%
-0.221%
-1.768%
Positionnement sectoriel
Debt ratio
-656.142025
2023
2024
2025
Q1: 2.38
Méd: 23.1
Q3: 81.62
Excellent-52 pts über 3 Jahre
In 2025, the debt ratio of PROFIDA (-656.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-9.37%2025
2023
2024
2025
Q1: 13.16%
Méd: 41.83%
Q3: 65.16%
Average
In 2025, the financial autonomy of PROFIDA (-9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-15.72 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.4 years
Q3: 2.84 years
Excellent-53 pts über 3 Jahre
In 2025, the repayment capacity of PROFIDA (-15.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 151.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
151.781
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2021
2022
2023
2024
2025
Liquiditätsquote
113.064
125.674
305.692
286.113
412.898
151.781
Zinsdeckung
2.046
-2.011
7.767
27.227
150.743
-211.188
Positionnement sectoriel
Liquidity ratio
151.782025
2023
2024
2025
Q1: 124.91
Méd: 218.23
Q3: 398.1
Average-28 pts über 3 Jahre
In 2025, the liquidity ratio of PROFIDA (151.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-211.19x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.38x
Q3: 7.12x
Watch-51 pts über 3 Jahre
In 2025, the interest coverage of PROFIDA (-211.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Excellent situation: suppliers finance 56 days of the operating cycle (retail model). Inventory turnover is 122 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 94 days of revenue, i.e. 23.3 M€ to permanently finance. Over 2019-2025, WCR increased by +63%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
61 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
122 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
94 j
Entwicklung des Working Capital und der Zahlungsfristen PROFIDA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2021
2022
2023
2024
2025
BFR d'exploitation
14 313 795 €
15 353 586 €
14 272 823 €
18 709 522 €
24 883 390 €
23 336 737 €
Lagerumschlag (Tage)
71
132
98
108
132
122
Crédit clients (jours)
4
13
5
7
7
5
Crédit fournisseurs (jours)
59
81
95
68
60
61
Positionnement de PROFIDA dans son secteur
Vergleich mit der Branche Commerce de détail d'habillement en magasin spécialisé
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2025,
the value of PROFIDA is estimated at
15 201 970 €
(range 8 935 250€ - 61 597 109€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
8935k€15201k€61597k€
15 201 970 €Range: 8 935 250€ - 61 597 109€
NAF 5 année 2025
Valuation method used
Revenue Multiple
89 715 275 €
×
0.17x
=15 201 971 €
Range: 8 935 250€ - 61 597 109€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare PROFIDA with other companies in the same sector:
The headquarters of PROFIDA is located in PARIS (75009), in the department Paris.
Where to find the tax return of PROFIDA ?
The tax return of PROFIDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PROFIDA operate?
PROFIDA operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen