Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2012-10-22 (13 Jahre)Status: AktivBranche: Autres commerces de détail spécialisés diversStandort: LYON (69001), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PRO BEAUTE TERREAUX : revenue, balance sheet and financial ratios
PRO BEAUTE TERREAUX is a French company
founded 13 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in LYON (69001),
this company of category PME
shows in 2013 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PRO BEAUTE TERREAUX (SIREN 789030723)
Kennzahl
2013
Umsatz
29 438 €
Nettoergebnis
-8 131 €
EBITDA
-4 564 €
Nettomarge
-27.6%
Umsatz und Gewinn- und Verlustrechnung
In 2013, PRO BEAUTE TERREAUX achieves revenue of 29 k€. After deducting consumption (15 k€), gross margin stands at 14 k€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -15.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8 k€ (-27.6% of revenue), which will impact equity.
Umsatz (2013)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
29 438 €
Bruttomarge (2013)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
14 427 €
EBITDA (2013)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-4 564 €
EBIT (2013)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-7 212 €
Nettoergebnis (2013)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -1000%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2013)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-1000.098%
Finanzielle Autonomie (2013)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PRO BEAUTE TERREAUX
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2013
Verschuldungsgrad
-1000.098
Finanzielle Autonomie
54.316
Rückzahlungsfähigkeit
-12.227
Cashflow / Umsatz
-18.626%
Positionnement sectoriel
Debt ratio
-1000.12013
2013
Q1: -13.19
Méd: 6.27
Q3: 138.02
Excellent
In 2013, the debt ratio of PRO BEAUTE TERREAUX (-1000.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
54.32%2013
2013
Q1: 6.46%
Méd: 25.51%
Q3: 58.85%
Good
In 2013, the financial autonomy of PRO BEAUTE TERREAUX (54.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-12.23 years2013
2013
Q1: -0.0 years
Méd: 0.0 years
Q3: 2.21 years
Excellent
In 2013, the repayment capacity of PRO BEAUTE TERREAUX (-12.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 86.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2013)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
86.757
Zinsdeckung (2013)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PRO BEAUTE TERREAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2013
Liquiditätsquote
86.757
Zinsdeckung
-16.849
Positionnement sectoriel
Liquidity ratio
86.762013
2013
Q1: 57.46
Méd: 107.53
Q3: 219.05
Average
In 2013, the liquidity ratio of PRO BEAUTE TERREAUX (86.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.85x2013
2013
Q1: 0.0x
Méd: 0.0x
Q3: 4.03x
Watch
In 2013, the interest coverage of PRO BEAUTE TERREAUX (-16.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The gap of 49 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 401 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-31 days): operations structurally generate cash.
Operatives Working Capital (2013)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
35 j
Lagerumschlag (2013)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
401 j
Working Capital in Umsatztagen (2013)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-31 j
Entwicklung des Working Capital und der Zahlungsfristen PRO BEAUTE TERREAUX
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2013
BFR d'exploitation
-2 573 €
Lagerumschlag (Tage)
401
Crédit clients (jours)
84
Crédit fournisseurs (jours)
35
Positionnement de PRO BEAUTE TERREAUX dans son secteur
Vergleich mit der Branche Autres commerces de détail spécialisés divers
Bewertungsschätzung
Based on 994 transactions of similar company sales
(all years),
the value of PRO BEAUTE TERREAUX is estimated at
13 154 €
(range 6 713€ - 22 133€).
The price/revenue ratio is 0.45x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2013
994 transactions
6k€13k€22k€
13 154 €Range: 6 713€ - 22 133€
NAF 5 all-time
Valuation method used
Revenue Multiple
29 438 €
×
0.45x
=13 154 €
Range: 6 713€ - 22 134€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 994 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare PRO BEAUTE TERREAUX with other companies in the same sector:
Frequently asked questions about PRO BEAUTE TERREAUX
What is the revenue of PRO BEAUTE TERREAUX ?
The revenue of PRO BEAUTE TERREAUX in 2013 is 29 k€.
Is PRO BEAUTE TERREAUX profitable?
PRO BEAUTE TERREAUX recorded a net loss in 2013.
Where is the headquarters of PRO BEAUTE TERREAUX ?
The headquarters of PRO BEAUTE TERREAUX is located in LYON (69001), in the department Rhone.
Where to find the tax return of PRO BEAUTE TERREAUX ?
The tax return of PRO BEAUTE TERREAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRO BEAUTE TERREAUX operate?
PRO BEAUTE TERREAUX operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen