Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2002-04-01 (24 Jahre)Status: AktivBranche: Promotion immobilière de logementsStandort: VILLENEUVE-DE-LA-RAHO (66180), Pyrenees-Orientales
PRESTIGE HABITAT : revenue, balance sheet and financial ratios
PRESTIGE HABITAT is a French company
founded 24 years ago,
specialized in the sector Promotion immobilière de logements.
Based in VILLENEUVE-DE-LA-RAHO (66180),
this company of category PME
shows in 2023 a revenue of 564 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, PRESTIGE HABITAT achieves revenue of 564 k€. Revenue is declining over the period 2016-2023 (CAGR: -12.3%). Significant drop of -37% vs 2022. After deducting consumption (0 €), gross margin stands at 564 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -49 k€, representing -8.7% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by -150%, reducing margin by 19.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -41 k€ (-7.3% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
563 611 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
563 611 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-48 952 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-25 588 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
83.951%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PRESTIGE HABITAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2019
2020
2021
2022
2023
Verschuldungsgrad
1.268
0.091
29.345
133.703
127.829
113.193
83.951
Finanzielle Autonomie
29.274
31.895
23.95
10.789
22.425
31.216
35.124
Rückzahlungsfähigkeit
-0.017
None
None
None
None
5.119
-4.6
Cashflow / Umsatz
-16.653%
None%
None%
None%
None%
9.997%
-11.849%
Positionnement sectoriel
Debt ratio
83.952023
2021
2022
2023
Q1: 0.0
Méd: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of PRESTIGE HABITAT (83.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.12%2023
2021
2022
2023
Q1: 0.0%
Méd: 14.0%
Q3: 54.07%
Good+11 pts über 3 Jahre
In 2023, the financial autonomy of PRESTIGE HABITAT (35.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.6 years2023
2022
2023
Q1: -4.46 years
Méd: 0.0 years
Q3: 1.58 years
Excellent-50 pts über 2 Jahre
In 2023, the repayment capacity of PRESTIGE HABITAT (-4.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 262.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
262.213
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PRESTIGE HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2019
2020
2021
2022
2023
Liquiditätsquote
149.244
145.554
408.139
374.255
234.9
291.625
262.213
Zinsdeckung
-0.524
None
None
None
None
7.8
-31.662
Positionnement sectoriel
Liquidity ratio
262.212023
2021
2022
2023
Q1: 141.01
Méd: 351.89
Q3: 1123.94
Average
In 2023, the liquidity ratio of PRESTIGE HABITAT (262.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-31.66x2023
2022
2023
Q1: -7.83x
Méd: 0.0x
Q3: 3.21x
Average-50 pts über 2 Jahre
In 2023, the interest coverage of PRESTIGE HABITAT (-31.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 295 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. The gap of 145 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 532 days of revenue, i.e. 833 k€ to permanently finance. Over 2016-2023, WCR increased by +257%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
150 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
532 j
Entwicklung des Working Capital und der Zahlungsfristen PRESTIGE HABITAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2019
2020
2021
2022
2023
BFR d'exploitation
233 258 €
0 €
0 €
0 €
0 €
980 023 €
833 124 €
Lagerumschlag (Tage)
110
0
0
0
0
0
0
Crédit clients (jours)
42
0
0
0
0
90
295
Crédit fournisseurs (jours)
79
0
0
0
0
230
150
Positionnement de PRESTIGE HABITAT dans son secteur
Vergleich mit der Branche Promotion immobilière de logements
Bewertungsschätzung
Based on 80 transactions of similar company sales
(all years),
the value of PRESTIGE HABITAT is estimated at
157 676 €
(range 56 698€ - 387 796€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
56k€157k€387k€
157 676 €Range: 56 698€ - 387 796€
NAF 5 all-time
Valuation method used
Revenue Multiple
563 611 €
×
0.28x
=157 677 €
Range: 56 699€ - 387 796€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare PRESTIGE HABITAT with other companies in the same sector:
The revenue of PRESTIGE HABITAT in 2023 is 564 k€.
Is PRESTIGE HABITAT profitable?
PRESTIGE HABITAT recorded a net loss in 2023.
Where is the headquarters of PRESTIGE HABITAT ?
The headquarters of PRESTIGE HABITAT is located in VILLENEUVE-DE-LA-RAHO (66180), in the department Pyrenees-Orientales.
Where to find the tax return of PRESTIGE HABITAT ?
The tax return of PRESTIGE HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESTIGE HABITAT operate?
PRESTIGE HABITAT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen