Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1990-09-25 (35 Jahre)Status: AktivBranche: Autres travaux de finitionStandort: PARIS (75017), Paris
PRESTIBAT : revenue, balance sheet and financial ratios
PRESTIBAT is a French company
founded 35 years ago,
specialized in the sector Autres travaux de finition.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PRESTIBAT achieves revenue of 6.6 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Significant drop of -20% vs 2023. After deducting consumption (913 k€), gross margin stands at 5.7 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 629 k€, representing 9.5% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -58%, reducing margin by 8.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 464 k€, i.e. 7.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
6 635 766 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
5 722 275 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
628 960 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
627 606 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
32.756%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
4.541
23.913
4.056
0.981
0.826
21.62
4.751
0.339
32.756
Finanzielle Autonomie
27.325
25.843
26.867
25.374
20.58
24.815
33.569
43.235
29.698
Rückzahlungsfähigkeit
0.048
0.157
0.064
0.014
0.012
0.008
0.006
0.004
0.107
Cashflow / Umsatz
10.611%
8.134%
6.88%
8.04%
9.899%
9.517%
11.96%
13.503%
7.02%
Positionnement sectoriel
Debt ratio
32.762024
2022
2023
2024
Q1: 0.34
Méd: 12.18
Q3: 45.21
Average+35 pts über 3 Jahre
In 2024, the debt ratio of PRESTIBAT (32.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.7%2024
2022
2023
2024
Q1: 5.39%
Méd: 29.66%
Q3: 54.37%
Good
In 2024, the financial autonomy of PRESTIBAT (29.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.73 years
Average+27 pts über 3 Jahre
In 2024, the repayment capacity of PRESTIBAT (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 138.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
138.921
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
137.863
148.878
141.59
132.522
124.845
138.193
184.987
178.748
138.921
Zinsdeckung
0.478
1.272
1.943
0.918
2.951
1.487
0.677
0.335
1.768
Positionnement sectoriel
Liquidity ratio
138.922024
2022
2023
2024
Q1: 141.46
Méd: 215.95
Q3: 344.99
Watch-18 pts über 3 Jahre
In 2024, the liquidity ratio of PRESTIBAT (138.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.77x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 1.6x
Excellent+16 pts über 3 Jahre
In 2024, the interest coverage of PRESTIBAT (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 97 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 107 days of revenue, i.e. 2.0 M€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
63 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
5 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
107 j
Entwicklung des Working Capital und der Zahlungsfristen PRESTIBAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
1 734 455 €
1 298 840 €
1 438 469 €
1 315 013 €
1 478 805 €
2 399 225 €
1 310 872 €
1 770 400 €
1 977 326 €
Lagerumschlag (Tage)
2
0
1
2
5
1
2
7
5
Crédit clients (jours)
103
113
85
96
167
150
101
77
97
Crédit fournisseurs (jours)
108
67
82
103
116
105
65
54
63
Positionnement de PRESTIBAT dans son secteur
Vergleich mit der Branche Autres travaux de finition
Bewertungsschätzung
Based on 65 transactions of similar company sales
in 2024,
the value of PRESTIBAT is estimated at
1 077 584 €
(range 562 951€ - 1 728 962€).
With an EBITDA of 628 960€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
562k€1077k€1728k€
1 077 584 €Range: 562 951€ - 1 728 962€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
628 960 €×1.6x
Estimation975 654 €
605 314€ - 1 351 328€
Revenue Multiple30%
6 635 766 €×0.15x
Estimation969 126 €
503 023€ - 1 265 190€
Net Income Multiple20%
463 977 €×3.2x
Estimation1 495 096 €
546 941€ - 3 368 707€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare PRESTIBAT with other companies in the same sector:
Yes, PRESTIBAT generated a net profit of 464 k€ in 2024.
Where is the headquarters of PRESTIBAT ?
The headquarters of PRESTIBAT is located in PARIS (75017), in the department Paris.
Where to find the tax return of PRESTIBAT ?
The tax return of PRESTIBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRESTIBAT operate?
PRESTIBAT operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen