Mitarbeiter: 01 (2023.0)Rechtsform: 5202Größe: PMEGründungsdatum: 1990-01-01 (36 Jahre)Status: AktivBranche: Autres hébergements Standort: PARIS (75008), Paris
PREPARC SNC : revenue, balance sheet and financial ratios
PREPARC SNC is a French company
founded 36 years ago,
specialized in the sector Autres hébergements .
Based in PARIS (75008),
this company of category PME
shows in 2018 a revenue of 534 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, PREPARC SNC generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 154 k€ -> 187 k€.
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
58.957%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2021
Verschuldungsgrad
-57.968
-354.267
58.957
Finanzielle Autonomie
-228.679
-25.266
45.557
Rückzahlungsfähigkeit
1.055
2.954
None
Cashflow / Umsatz
25.685%
17.518%
None%
Positionnement sectoriel
Debt ratio
58.962021
2017
2018
2021
Q1: -0.4
Méd: 28.65
Q3: 105.02
Average+35 pts über 3 Jahre
In 2021, the debt ratio of PREPARC SNC (58.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.56%2021
2017
2018
2021
Q1: 0.13%
Méd: 20.62%
Q3: 53.67%
Good+47 pts über 3 Jahre
In 2021, the financial autonomy of PREPARC SNC (45.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.95 years2018
2017
2018
Q1: 0.0 years
Méd: 0.12 years
Q3: 2.66 years
Watch+23 pts über 2 Jahre
In 2018, the repayment capacity of PREPARC SNC (2.95) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1133.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1133.005
Entwicklung der Liquiditätskennzahlen PREPARC SNC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2021
Liquiditätsquote
122.337
498.904
1133.005
Zinsdeckung
0.0
0.29
None
Positionnement sectoriel
Liquidity ratio
1133.012021
2017
2018
2021
Q1: 74.77
Méd: 169.63
Q3: 394.65
Excellent+47 pts über 3 Jahre
In 2021, the liquidity ratio of PREPARC SNC (1133.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.29x2018
2017
2018
Q1: 0.0x
Méd: 0.0x
Q3: 0.71x
Good+35 pts über 2 Jahre
In 2018, the interest coverage of PREPARC SNC (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PREPARC SNC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2021
BFR d'exploitation
60 967 €
274 015 €
0 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
0
0
0
Crédit fournisseurs (jours)
47
28
0
Positionnement de PREPARC SNC dans son secteur
Vergleich mit der Branche Autres hébergements
Bewertungsschätzung
Based on 143 transactions of similar company sales
in 2021,
the value of PREPARC SNC is estimated at
1 287 403 €
(range 451 613€ - 2 446 042€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
143 transactions
451k€1287k€2446k€
1 287 403 €Range: 451 613€ - 2 446 042€
Section année 2021
Aggregated at NAF section level
Valuation method used
Net Income Multiple
186 592 €
×
6.9x
=1 287 404 €
Range: 451 614€ - 2 446 042€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 143 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres hébergements )
Compare PREPARC SNC with other companies in the same sector:
Yes, PREPARC SNC generated a net profit of 187 k€ in 2021.
Where is the headquarters of PREPARC SNC ?
The headquarters of PREPARC SNC is located in PARIS (75008), in the department Paris.
Where to find the tax return of PREPARC SNC ?
The tax return of PREPARC SNC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREPARC SNC operate?
PREPARC SNC operates in the sector Autres hébergements (NAF code 55.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen