Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2019-04-23 (7 Jahre)Status: AktivBranche: Transports de voyageurs par taxisStandort: LA CIOTAT (13600), Bouches-du-Rhone
PREMIUM VTC LA CIOTAT : revenue, balance sheet and financial ratios
PREMIUM VTC LA CIOTAT is a French company
founded 7 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2021 a revenue of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PREMIUM VTC LA CIOTAT (SIREN 850296674)
Kennzahl
2021
2020
2019
Umsatz
21 227 €
20 196 €
9 668 €
Nettoergebnis
-2 726 €
8 564 €
0 €
EBITDA
-2 224 €
8 899 €
-8 089 €
Nettomarge
-12.8%
42.4%
0.0%
Umsatz und Gewinn- und Verlustrechnung
In 2021, PREMIUM VTC LA CIOTAT achieves revenue of 21 k€. Over the period 2019-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +48.2%. Vs 2020: +5%. After deducting consumption (0 €), gross margin stands at 21 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -10.5% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -125%, reducing margin by 54.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-12.8% of revenue), which will impact equity.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
21 227 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
21 227 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-2 224 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-2 726 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
59.43%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PREMIUM VTC LA CIOTAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
Verschuldungsgrad
444.467
45.24
59.43
Finanzielle Autonomie
12.378
61.697
46.015
Rückzahlungsfähigkeit
-0.804
0.519
-1.958
Cashflow / Umsatz
-85.788%
22.888%
-6.926%
Positionnement sectoriel
Debt ratio
59.432021
2019
2020
2021
Q1: 0.0
Méd: 24.17
Q3: 131.65
Average-17 pts über 3 Jahre
In 2021, the debt ratio of PREMIUM VTC LA CIOTAT (59.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.02%2021
2019
2020
2021
Q1: 1.26%
Méd: 31.26%
Q3: 63.65%
Good+27 pts über 3 Jahre
In 2021, the financial autonomy of PREMIUM VTC LA CIOTAT (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.96 years2021
2019
2020
2021
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.46 years
Excellent
In 2021, the repayment capacity of PREMIUM VTC LA CIOTAT (-1.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 357.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
357.261
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PREMIUM VTC LA CIOTAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
Liquiditätsquote
293.949
887.67
357.261
Zinsdeckung
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
357.262021
2019
2020
2021
Q1: 66.28
Méd: 184.65
Q3: 474.14
Good-9 pts über 3 Jahre
In 2021, the liquidity ratio of PREMIUM VTC LA CIOTAT (357.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2019
2020
2021
Q1: 0.0x
Méd: 0.0x
Q3: 1.78x
Average
In 2021, the interest coverage of PREMIUM VTC LA CIOTAT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Overall, WCR represents 87 days of revenue, i.e. 5 k€ to permanently finance. Over 2019-2021, WCR increased by +133%, requiring additional financing.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
19 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2021)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
87 j
Entwicklung des Working Capital und der Zahlungsfristen PREMIUM VTC LA CIOTAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
BFR d'exploitation
2 191 €
6 784 €
5 109 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
0
0
0
Crédit fournisseurs (jours)
27
13
19
Positionnement de PREMIUM VTC LA CIOTAT dans son secteur
Vergleich mit der Branche Transports de voyageurs par taxis
Bewertungsschätzung
Based on 116 transactions of similar company sales
(all years),
the value of PREMIUM VTC LA CIOTAT is estimated at
12 918 €
(range 7 523€ - 22 986€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
116 transactions
7k€12k€22k€
12 918 €Range: 7 523€ - 22 986€
NAF 5 all-time
Valuation method used
Revenue Multiple
21 227 €
×
0.61x
=12 919 €
Range: 7 524€ - 22 987€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare PREMIUM VTC LA CIOTAT with other companies in the same sector:
Frequently asked questions about PREMIUM VTC LA CIOTAT
What is the revenue of PREMIUM VTC LA CIOTAT ?
The revenue of PREMIUM VTC LA CIOTAT in 2021 is 21 k€.
Is PREMIUM VTC LA CIOTAT profitable?
PREMIUM VTC LA CIOTAT recorded a net loss in 2021.
Where is the headquarters of PREMIUM VTC LA CIOTAT ?
The headquarters of PREMIUM VTC LA CIOTAT is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of PREMIUM VTC LA CIOTAT ?
The tax return of PREMIUM VTC LA CIOTAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREMIUM VTC LA CIOTAT operate?
PREMIUM VTC LA CIOTAT operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen