Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2006-04-03 (20 Jahre)Status: AktivBranche: Profilage à froid par formage ou pliageStandort: SEYSSINS (38180), Isere
PONS DE VINCENT : revenue, balance sheet and financial ratios
PONS DE VINCENT is a French company
founded 20 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in SEYSSINS (38180),
this company of category PME
shows in 2024 a revenue of 145 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PONS DE VINCENT (SIREN 489321596)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
145 209 €
134 408 €
153 681 €
198 024 €
147 742 €
144 827 €
139 968 €
135 051 €
115 055 €
Nettoergebnis
2 654 €
-6 200 €
-10 121 €
-15 774 €
-115 €
10 951 €
11 699 €
-8 128 €
-8 867 €
EBITDA
17 365 €
14 801 €
19 499 €
-25 142 €
21 900 €
34 543 €
22 838 €
13 302 €
10 504 €
Nettomarge
1.8%
-4.6%
-6.6%
-8.0%
-0.1%
7.6%
8.4%
-6.0%
-7.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, PONS DE VINCENT achieves revenue of 145 k€. Revenue is growing positively over 9 years (CAGR: +3.0%). Vs 2023: +8%. After deducting consumption (5 k€), gross margin stands at 141 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 12.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
145 209 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
140 694 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
17 365 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-34 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
40.097%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
41.34
42.082
48.502
44.817
51.921
53.026
49.358
45.704
40.097
Finanzielle Autonomie
69.555
68.68
64.704
66.694
62.212
62.632
63.749
65.985
67.98
Rückzahlungsfähigkeit
14.128
10.865
4.886
4.774
8.705
-7.452
8.993
9.643
6.73
Cashflow / Umsatz
8.978%
9.891%
25.291%
23.824%
14.833%
-12.635%
12.198%
11.825%
13.868%
Positionnement sectoriel
Debt ratio
40.12024
2022
2023
2024
Q1: 3.58
Méd: 17.48
Q3: 54.37
Average
In 2024, the debt ratio of PONS DE VINCENT (40.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.98%2024
2022
2023
2024
Q1: 33.3%
Méd: 53.85%
Q3: 67.95%
Excellent
In 2024, the financial autonomy of PONS DE VINCENT (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.73 years2024
2022
2023
2024
Q1: 0.04 years
Méd: 1.4 years
Q3: 2.53 years
Watch
In 2024, the repayment capacity of PONS DE VINCENT (6.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 543.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
543.803
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PONS DE VINCENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
1527.536
1049.127
1109.181
1389.645
676.906
928.936
431.45
607.963
543.803
Zinsdeckung
1.685
1.0
0.617
0.287
0.26
-0.597
2.092
2.534
1.797
Positionnement sectoriel
Liquidity ratio
543.82024
2022
2023
2024
Q1: 169.35
Méd: 250.67
Q3: 403.25
Excellent
In 2024, the liquidity ratio of PONS DE VINCENT (543.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.8x2024
2022
2023
2024
Q1: 0.49x
Méd: 3.08x
Q3: 7.52x
Average-16 pts über 3 Jahre
In 2024, the interest coverage of PONS DE VINCENT (1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 167 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. The gap of 142 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 189 days of revenue, i.e. 76 k€ to permanently finance. Notable WCR improvement over the period (-40%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Yes, PONS DE VINCENT generated a net profit of 3 k€ in 2024.
Where is the headquarters of PONS DE VINCENT ?
The headquarters of PONS DE VINCENT is located in SEYSSINS (38180), in the department Isere.
Where to find the tax return of PONS DE VINCENT ?
The tax return of PONS DE VINCENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PONS DE VINCENT operate?
PONS DE VINCENT operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen