Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1993-07-01 (32 Jahre)Status: AktivBranche: Fabrication de portes et fenêtres en métalStandort: TOURNAN-EN-BRIE (77220), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PLASTICHARME SARL : revenue, balance sheet and financial ratios
PLASTICHARME SARL is a French company
founded 32 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in TOURNAN-EN-BRIE (77220),
this company of category PME
shows in 2016 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PLASTICHARME SARL generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
12.203%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PLASTICHARME SARL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
2.66
4.39
7.98
0.796
0.723
11.453
30.972
15.502
12.203
Finanzielle Autonomie
67.176
68.929
65.164
76.452
69.786
67.954
60.259
70.474
66.926
Rückzahlungsfähigkeit
3.767
None
None
None
None
None
None
None
None
Cashflow / Umsatz
0.272%
None%
None%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
12.22024
2022
2023
2024
Q1: 5.87
Méd: 21.13
Q3: 53.41
Good-11 pts über 3 Jahre
In 2024, the debt ratio of PLASTICHARME SARL (12.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.93%2024
2022
2023
2024
Q1: 28.78%
Méd: 45.85%
Q3: 61.93%
Excellent
In 2024, the financial autonomy of PLASTICHARME SARL (66.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 372.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
372.964
Entwicklung der Liquiditätskennzahlen PLASTICHARME SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
272.135
323.523
300.969
394.775
313.865
355.577
420.158
489.876
372.964
Zinsdeckung
-5.568
None
None
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
372.962024
2022
2023
2024
Q1: 170.3
Méd: 231.72
Q3: 334.54
Excellent
In 2024, the liquidity ratio of PLASTICHARME SARL (372.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PLASTICHARME SARL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
325 503 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
69
0
0
0
0
0
0
0
0
Crédit clients (jours)
17
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
53
0
0
0
0
0
0
0
0
Positionnement de PLASTICHARME SARL dans son secteur
Vergleich mit der Branche Fabrication de portes et fenêtres en métal
Bewertungsschätzung
Based on 75 transactions of similar company sales
(all years),
the value of PLASTICHARME SARL is estimated at
19 692 €
(range 10 310€ - 46 565€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
10k€19k€46k€
19 692 €Range: 10 310€ - 46 565€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
7 405 €
×
2.7x
=19 692 €
Range: 10 311€ - 46 566€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare PLASTICHARME SARL with other companies in the same sector:
Frequently asked questions about PLASTICHARME SARL
What is the revenue of PLASTICHARME SARL ?
The revenue of PLASTICHARME SARL in 2016 is 1.6 M€.
Is PLASTICHARME SARL profitable?
Yes, PLASTICHARME SARL generated a net profit of 7 k€ in 2024.
Where is the headquarters of PLASTICHARME SARL ?
The headquarters of PLASTICHARME SARL is located in TOURNAN-EN-BRIE (77220), in the department Seine-et-Marne.
Where to find the tax return of PLASTICHARME SARL ?
The tax return of PLASTICHARME SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PLASTICHARME SARL operate?
PLASTICHARME SARL operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen