Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2012-11-28 (13 Jahre)Status: AktivBranche: Sciage et rabotage du bois, hors imprégnationStandort: BARDENAC (16210), Charente
PHOTOVOLTAIQUE JOUANNET : revenue, balance sheet and financial ratios
PHOTOVOLTAIQUE JOUANNET is a French company
founded 13 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in BARDENAC (16210),
this company of category PME
shows in 2024 a revenue of 803 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PHOTOVOLTAIQUE JOUANNET achieves revenue of 803 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +21.4%. Vs 2023, growth of +13% (709 k€ -> 803 k€). After deducting consumption (95 k€), gross margin stands at 708 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 355 k€, representing 44.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -9 k€ (-1.1% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
802 615 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
707 607 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
354 945 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 573 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 42.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
96.886%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PHOTOVOLTAIQUE JOUANNET
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
279.255
172.926
112.851
77.511
54.747
144.082
83.674
96.886
Finanzielle Autonomie
25.981
34.751
42.992
49.528
47.983
37.037
52.276
49.198
Rückzahlungsfähigkeit
6.928
4.701
2.637
1.974
1.85
4.776
2.518
2.29
Cashflow / Umsatz
54.358%
37.195%
32.647%
24.968%
22.468%
27.552%
38.263%
42.35%
Positionnement sectoriel
Debt ratio
96.892024
2022
2023
2024
Q1: 12.44
Méd: 33.52
Q3: 77.38
Average
In 2024, the debt ratio of PHOTOVOLTAIQUE JOUANNET (96.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.2%2024
2022
2023
2024
Q1: 36.8%
Méd: 54.71%
Q3: 68.0%
Average+10 pts über 3 Jahre
In 2024, the financial autonomy of PHOTOVOLTAIQUE JOUANNET (49.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.29 years2024
2022
2023
2024
Q1: 0.02 years
Méd: 2.22 years
Q3: 5.22 years
Average-24 pts über 3 Jahre
In 2024, the repayment capacity of PHOTOVOLTAIQUE JOUANNET (2.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1234.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. Financial charges are adequately covered by operations.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1234.571
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PHOTOVOLTAIQUE JOUANNET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
1116.986
484.565
313.419
366.558
127.652
286.895
673.0
1234.571
Zinsdeckung
9.719
8.209
4.609
4.075
3.082
5.376
5.454
4.794
Positionnement sectoriel
Liquidity ratio
1234.572024
2022
2023
2024
Q1: 198.4
Méd: 307.91
Q3: 455.22
Excellent+19 pts über 3 Jahre
In 2024, the liquidity ratio of PHOTOVOLTAIQUE JOUANNET (1234.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.79x2024
2022
2023
2024
Q1: 0.05x
Méd: 4.79x
Q3: 15.11x
Good-25 pts über 3 Jahre
In 2024, the interest coverage of PHOTOVOLTAIQUE JOUANNET (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The gap of 71 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 118 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 79 days of revenue, i.e. 175 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
11 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
118 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
79 j
Entwicklung des Working Capital und der Zahlungsfristen PHOTOVOLTAIQUE JOUANNET
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
149 859 €
81 337 €
91 191 €
152 786 €
51 508 €
320 080 €
76 214 €
175 074 €
Lagerumschlag (Tage)
0
2
2
1
1
0
0
118
Crédit clients (jours)
13
9
40
24
30
25
49
82
Crédit fournisseurs (jours)
80
74
46
28
47
58
29
11
Positionnement de PHOTOVOLTAIQUE JOUANNET dans son secteur
Vergleich mit der Branche Sciage et rabotage du bois, hors imprégnation
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 118 967€ to 634 035€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
118k€286k€634k€
286 236 €Range: 118 967€ - 634 035€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare PHOTOVOLTAIQUE JOUANNET with other companies in the same sector:
Frequently asked questions about PHOTOVOLTAIQUE JOUANNET
What is the revenue of PHOTOVOLTAIQUE JOUANNET ?
The revenue of PHOTOVOLTAIQUE JOUANNET in 2024 is 803 k€.
Is PHOTOVOLTAIQUE JOUANNET profitable?
PHOTOVOLTAIQUE JOUANNET recorded a net loss in 2024.
Where is the headquarters of PHOTOVOLTAIQUE JOUANNET ?
The headquarters of PHOTOVOLTAIQUE JOUANNET is located in BARDENAC (16210), in the department Charente.
Where to find the tax return of PHOTOVOLTAIQUE JOUANNET ?
The tax return of PHOTOVOLTAIQUE JOUANNET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHOTOVOLTAIQUE JOUANNET operate?
PHOTOVOLTAIQUE JOUANNET operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen