Mitarbeiter: 02 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2015-07-10 (10 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: SOISSONS (02200), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE SAINT WAAST : revenue, balance sheet and financial ratios
PHARMACIE SAINT WAAST is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SOISSONS (02200),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PHARMACIE SAINT WAAST (SIREN 812534691)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
1 701 720 €
N/C
N/C
N/C
N/C
N/C
N/C
Nettoergebnis
102 940 €
-59 690 €
102 229 €
78 725 €
133 160 €
145 326 €
174 103 €
175 292 €
137 221 €
EBITDA
N/C
N/C
150 502 €
N/C
N/C
N/C
N/C
N/C
N/C
Nettomarge
N/C
N/C
6.0%
N/C
N/C
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, PHARMACIE SAINT WAAST generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 137 k€ -> 103 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
48.195%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PHARMACIE SAINT WAAST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
629.629
342.917
223.646
162.824
123.206
100.181
77.301
68.382
48.195
Finanzielle Autonomie
11.904
19.819
28.314
34.76
40.925
45.547
50.489
52.52
61.003
Rückzahlungsfähigkeit
None
None
None
None
None
None
6.981
None
None
Cashflow / Umsatz
None%
None%
None%
None%
None%
None%
6.888%
None%
None%
Positionnement sectoriel
Debt ratio
48.22024
2022
2023
2024
Q1: 16.46
Méd: 58.48
Q3: 154.77
Good-7 pts über 3 Jahre
In 2024, the debt ratio of PHARMACIE SAINT WAAST (48.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.0%2024
2022
2023
2024
Q1: 28.91%
Méd: 49.95%
Q3: 69.47%
Good+10 pts über 3 Jahre
In 2024, the financial autonomy of PHARMACIE SAINT WAAST (61.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.98 years2022
2022
Q1: 1.29 years
Méd: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE SAINT WAAST (6.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 171.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
171.093
Entwicklung der Liquiditätskennzahlen PHARMACIE SAINT WAAST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
148.484
166.416
231.957
237.881
241.506
208.334
179.891
172.569
171.093
Zinsdeckung
None
None
None
None
None
None
5.053
None
None
Positionnement sectoriel
Liquidity ratio
171.092024
2022
2023
2024
Q1: 129.46
Méd: 182.14
Q3: 260.79
Average
In 2024, the liquidity ratio of PHARMACIE SAINT WAAST (171.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.05x2022
2022
Q1: 0.75x
Méd: 2.51x
Q3: 5.16x
Good
In 2022, the interest coverage of PHARMACIE SAINT WAAST (5.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PHARMACIE SAINT WAAST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
0 €
101 388 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
29
0
0
Crédit clients (jours)
0
0
0
0
0
0
3
0
0
Crédit fournisseurs (jours)
0
0
0
0
0
0
44
0
0
Positionnement de PHARMACIE SAINT WAAST dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE SAINT WAAST is estimated at
1 437 118 €
(range 1 000 786€ - 2 150 011€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1000k€1437k€2150k€
1 437 118 €Range: 1 000 786€ - 2 150 011€
NAF 5 année 2024
Valuation method used
Net Income Multiple
102 940 €
×
14.0x
=1 437 119 €
Range: 1 000 787€ - 2 150 012€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE SAINT WAAST with other companies in the same sector:
Frequently asked questions about PHARMACIE SAINT WAAST
What is the revenue of PHARMACIE SAINT WAAST ?
The revenue of PHARMACIE SAINT WAAST in 2022 is 1.7 M€.
Is PHARMACIE SAINT WAAST profitable?
Yes, PHARMACIE SAINT WAAST generated a net profit of 103 k€ in 2024.
Where is the headquarters of PHARMACIE SAINT WAAST ?
The headquarters of PHARMACIE SAINT WAAST is located in SOISSONS (02200), in the department Aisne.
Where to find the tax return of PHARMACIE SAINT WAAST ?
The tax return of PHARMACIE SAINT WAAST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE SAINT WAAST operate?
PHARMACIE SAINT WAAST operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen