Mitarbeiter: 02 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2015-03-19 (11 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: SAINT-CHAMOND (42400), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE HERBORISTERIE DE LA VALETTE : revenue, balance sheet and financial ratios
PHARMACIE HERBORISTERIE DE LA VALETTE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-CHAMOND (42400),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PHARMACIE HERBORISTERIE DE LA VALETTE (SIREN 810313429)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
1 580 737 €
N/C
N/C
N/C
N/C
N/C
N/C
Nettoergebnis
37 802 €
22 742 €
80 111 €
66 778 €
54 840 €
43 858 €
62 176 €
77 881 €
73 790 €
EBITDA
N/C
N/C
108 856 €
N/C
N/C
N/C
N/C
N/C
N/C
Nettomarge
N/C
N/C
5.1%
N/C
N/C
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, PHARMACIE HERBORISTERIE DE LA VALETTE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 38 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
74.843%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PHARMACIE HERBORISTERIE DE LA VALETTE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
671.04
340.964
228.762
178.811
126.971
92.04
109.014
99.572
74.843
Finanzielle Autonomie
9.556
18.526
25.801
30.33
35.769
41.618
40.875
42.359
48.62
Rückzahlungsfähigkeit
None
None
None
None
None
None
6.649
None
None
Cashflow / Umsatz
None%
None%
None%
None%
None%
None%
4.988%
None%
None%
Positionnement sectoriel
Debt ratio
74.842024
2022
2023
2024
Q1: 16.45
Méd: 58.41
Q3: 154.59
Average
In 2024, the debt ratio of PHARMACIE HERBORISTERIE D... (74.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.62%2024
2022
2023
2024
Q1: 28.92%
Méd: 49.95%
Q3: 69.49%
Average+7 pts über 3 Jahre
In 2024, the financial autonomy of PHARMACIE HERBORISTERIE D... (48.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.65 years2022
2022
Q1: 1.29 years
Méd: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE HERBORISTERIE D... (6.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 148.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
148.486
Entwicklung der Liquiditätskennzahlen PHARMACIE HERBORISTERIE DE LA VALETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
121.367
153.885
181.533
189.517
154.298
154.852
189.428
147.487
148.486
Zinsdeckung
None
None
None
None
None
None
8.237
None
None
Positionnement sectoriel
Liquidity ratio
148.492024
2022
2023
2024
Q1: 129.47
Méd: 182.14
Q3: 260.79
Average-11 pts über 3 Jahre
In 2024, the liquidity ratio of PHARMACIE HERBORISTERIE D... (148.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.24x2022
2022
Q1: 0.75x
Méd: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of PHARMACIE HERBORISTERIE D... (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PHARMACIE HERBORISTERIE DE LA VALETTE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
0 €
157 758 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
30
0
0
Crédit clients (jours)
0
0
0
0
0
0
4
0
0
Crédit fournisseurs (jours)
0
0
0
0
0
0
39
0
0
Positionnement de PHARMACIE HERBORISTERIE DE LA VALETTE dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE HERBORISTERIE DE LA VALETTE is estimated at
527 743 €
(range 367 512€ - 789 535€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
367k€527k€789k€
527 743 €Range: 367 512€ - 789 535€
NAF 5 année 2024
Valuation method used
Net Income Multiple
37 802 €
×
14.0x
=527 744 €
Range: 367 512€ - 789 535€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE HERBORISTERIE DE LA VALETTE with other companies in the same sector:
Frequently asked questions about PHARMACIE HERBORISTERIE DE LA VALETTE
What is the revenue of PHARMACIE HERBORISTERIE DE LA VALETTE ?
The revenue of PHARMACIE HERBORISTERIE DE LA VALETTE in 2022 is 1.6 M€.
Is PHARMACIE HERBORISTERIE DE LA VALETTE profitable?
Yes, PHARMACIE HERBORISTERIE DE LA VALETTE generated a net profit of 38 k€ in 2024.
Where is the headquarters of PHARMACIE HERBORISTERIE DE LA VALETTE ?
The headquarters of PHARMACIE HERBORISTERIE DE LA VALETTE is located in SAINT-CHAMOND (42400), in the department Loire.
Where to find the tax return of PHARMACIE HERBORISTERIE DE LA VALETTE ?
The tax return of PHARMACIE HERBORISTERIE DE LA VALETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE HERBORISTERIE DE LA VALETTE operate?
PHARMACIE HERBORISTERIE DE LA VALETTE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen