Mitarbeiter: 02 (2023.0)Rechtsform: 5785Größe: PMEGründungsdatum: 2019-10-28 (6 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: NŒUX-LES-MINES (62290), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE HELARD : revenue, balance sheet and financial ratios
PHARMACIE HELARD is a French company
founded 6 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NŒUX-LES-MINES (62290),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, PHARMACIE HELARD generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 76 k€ -> 113 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
285.936%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PHARMACIE HELARD
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
Verschuldungsgrad
1949.583
626.29
405.949
285.936
Finanzielle Autonomie
4.397
12.356
18.003
23.252
Rückzahlungsfähigkeit
None
None
11.216
None
Cashflow / Umsatz
None%
None%
7.321%
None%
Positionnement sectoriel
Debt ratio
285.942023
2021
2022
2023
Q1: 20.09
Méd: 66.92
Q3: 169.22
Average
In 2023, the debt ratio of PHARMACIE HELARD (285.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.25%2023
2021
2022
2023
Q1: 28.71%
Méd: 48.51%
Q3: 68.18%
Average
In 2023, the financial autonomy of PHARMACIE HELARD (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.22 years2022
2022
Q1: 1.29 years
Méd: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE HELARD (11.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 186.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
186.316
Entwicklung der Liquiditätskennzahlen PHARMACIE HELARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2021
2022
2023
Liquiditätsquote
178.59
196.349
210.616
186.316
Zinsdeckung
None
None
8.278
None
Positionnement sectoriel
Liquidity ratio
186.322023
2021
2022
2023
Q1: 135.26
Méd: 189.75
Q3: 270.27
Average
In 2023, the liquidity ratio of PHARMACIE HELARD (186.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.28x2022
2022
Q1: 0.75x
Méd: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of PHARMACIE HELARD (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PHARMACIE HELARD
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
BFR d'exploitation
0 €
0 €
94 619 €
0 €
Lagerumschlag (Tage)
0
0
21
0
Crédit clients (jours)
0
0
1
0
Crédit fournisseurs (jours)
0
0
37
0
Positionnement de PHARMACIE HELARD dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE HELARD is estimated at
1 338 438 €
(range 813 968€ - 1 881 543€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
813k€1338k€1881k€
1 338 438 €Range: 813 968€ - 1 881 543€
NAF 5 année 2023
Valuation method used
Net Income Multiple
113 432 €
×
11.8x
=1 338 438 €
Range: 813 968€ - 1 881 544€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE HELARD with other companies in the same sector:
The revenue of PHARMACIE HELARD in 2022 is 1.9 M€.
Is PHARMACIE HELARD profitable?
Yes, PHARMACIE HELARD generated a net profit of 113 k€ in 2023.
Where is the headquarters of PHARMACIE HELARD ?
The headquarters of PHARMACIE HELARD is located in NŒUX-LES-MINES (62290), in the department Pas-de-Calais.
Where to find the tax return of PHARMACIE HELARD ?
The tax return of PHARMACIE HELARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE HELARD operate?
PHARMACIE HELARD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen