Mitarbeiter: 02 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2019-01-03 (7 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: VERTOU (44120), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE GOLVAN : revenue, balance sheet and financial ratios
PHARMACIE GOLVAN is a French company
founded 7 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VERTOU (44120),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, PHARMACIE GOLVAN generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 62 k€ -> 36 k€.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
117.315%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PHARMACIE GOLVAN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
468.531
361.432
225.422
163.95
139.181
117.315
Finanzielle Autonomie
14.231
18.336
26.514
32.95
37.992
40.547
Rückzahlungsfähigkeit
None
None
None
7.693
None
None
Cashflow / Umsatz
None%
None%
None%
5.8%
None%
None%
Positionnement sectoriel
Debt ratio
117.312025
2023
2024
2025
Q1: 13.71
Méd: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of PHARMACIE GOLVAN (117.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.55%2025
2023
2024
2025
Q1: 33.42%
Méd: 53.71%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE GOLVAN (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.69 years2023
2023
Q1: 0.95 years
Méd: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of PHARMACIE GOLVAN (7.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 262.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
262.484
Entwicklung der Liquiditätskennzahlen PHARMACIE GOLVAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2021
2022
2023
2024
2025
Liquiditätsquote
146.038
208.265
242.095
255.215
315.437
262.484
Zinsdeckung
None
None
None
5.023
None
None
Positionnement sectoriel
Liquidity ratio
262.482025
2023
2024
2025
Q1: 131.03
Méd: 182.29
Q3: 258.7
Excellent
In 2025, the liquidity ratio of PHARMACIE GOLVAN (262.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.02x2023
2023
Q1: 0.38x
Méd: 2.71x
Q3: 6.47x
Good
In 2023, the interest coverage of PHARMACIE GOLVAN (5.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PHARMACIE GOLVAN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
2025
BFR d'exploitation
0 €
0 €
0 €
158 629 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
25
0
0
Crédit clients (jours)
160
163
153
7
0
0
Crédit fournisseurs (jours)
712
878
792
39
0
0
Positionnement de PHARMACIE GOLVAN dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE GOLVAN is estimated at
567 019 €
(range 384 781€ - 889 731€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
384k€567k€889k€
567 019 €Range: 384 781€ - 889 731€
NAF 5 année 2025
Valuation method used
Net Income Multiple
35 695 €
×
15.9x
=567 019 €
Range: 384 782€ - 889 731€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE GOLVAN with other companies in the same sector:
The revenue of PHARMACIE GOLVAN in 2023 is 1.6 M€.
Is PHARMACIE GOLVAN profitable?
Yes, PHARMACIE GOLVAN generated a net profit of 36 k€ in 2025.
Where is the headquarters of PHARMACIE GOLVAN ?
The headquarters of PHARMACIE GOLVAN is located in VERTOU (44120), in the department Loire-Atlantique.
Where to find the tax return of PHARMACIE GOLVAN ?
The tax return of PHARMACIE GOLVAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE GOLVAN operate?
PHARMACIE GOLVAN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen