Mitarbeiter: 03 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2006-09-19 (19 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: LA CHAPELLE-SAINT-LAURENT (79430), Deux-Sevres
PHARMACIE DE LA CHAPELLE : revenue, balance sheet and financial ratios
PHARMACIE DE LA CHAPELLE is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LA CHAPELLE-SAINT-LAURENT (79430),
this company of category PME
shows in 2018 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PHARMACIE DE LA CHAPELLE (SIREN 492127097)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
N/C
1 742 485 €
1 670 563 €
1 715 217 €
Nettoergebnis
31 967 €
16 456 €
14 035 €
76 802 €
85 579 €
-276 419 €
94 132 €
90 790 €
112 165 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
78 446 €
77 032 €
124 605 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
N/C
5.4%
5.4%
6.5%
Umsatz und Gewinn- und Verlustrechnung
In 2024, PHARMACIE DE LA CHAPELLE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 112 k€ -> 32 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.531%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PHARMACIE DE LA CHAPELLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
18.914
7.949
0.68
0.529
0.876
1.096
0.424
0.686
0.531
Finanzielle Autonomie
78.079
84.298
91.503
88.13
89.648
89.584
86.013
88.03
86.179
Rückzahlungsfähigkeit
2.535
1.503
0.133
None
None
None
None
None
None
Cashflow / Umsatz
7.382%
5.66%
5.505%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
0.532024
2022
2023
2024
Q1: 16.45
Méd: 58.41
Q3: 154.59
Excellent
In 2024, the debt ratio of PHARMACIE DE LA CHAPELLE (0.53) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
86.18%2024
2022
2023
2024
Q1: 28.92%
Méd: 49.95%
Q3: 69.49%
Excellent+11 pts über 3 Jahre
In 2024, the financial autonomy of PHARMACIE DE LA CHAPELLE (86.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 213.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
213.948
Entwicklung der Liquiditätskennzahlen PHARMACIE DE LA CHAPELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
191.822
147.054
139.415
164.638
225.125
261.494
204.781
227.505
213.948
Zinsdeckung
9.259
8.515
2.17
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
213.952024
2022
2023
2024
Q1: 129.47
Méd: 182.14
Q3: 260.79
Good+8 pts über 3 Jahre
In 2024, the liquidity ratio of PHARMACIE DE LA CHAPELLE (213.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 823 days. Excellent situation: suppliers finance 745 days of the operating cycle (retail model).
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
823 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PHARMACIE DE LA CHAPELLE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
130 031 €
107 133 €
102 075 €
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
26
20
22
0
0
0
0
0
0
Crédit clients (jours)
5
8
8
215
130
11
16
0
78
Crédit fournisseurs (jours)
28
32
25
789
639
614
828
0
823
Positionnement de PHARMACIE DE LA CHAPELLE dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE LA CHAPELLE is estimated at
446 282 €
(range 310 784€ - 667 664€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
310k€446k€667k€
446 282 €Range: 310 784€ - 667 664€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 967 €
×
14.0x
=446 283 €
Range: 310 784€ - 667 665€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE LA CHAPELLE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE LA CHAPELLE
What is the revenue of PHARMACIE DE LA CHAPELLE ?
The revenue of PHARMACIE DE LA CHAPELLE in 2018 is 1.7 M€.
Is PHARMACIE DE LA CHAPELLE profitable?
Yes, PHARMACIE DE LA CHAPELLE generated a net profit of 32 k€ in 2024.
Where is the headquarters of PHARMACIE DE LA CHAPELLE ?
The headquarters of PHARMACIE DE LA CHAPELLE is located in LA CHAPELLE-SAINT-LAURENT (79430), in the department Deux-Sevres.
Where to find the tax return of PHARMACIE DE LA CHAPELLE ?
The tax return of PHARMACIE DE LA CHAPELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE LA CHAPELLE operate?
PHARMACIE DE LA CHAPELLE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen