Mitarbeiter: 02 (2023.0)Rechtsform: SA (autres)Größe: PMEGründungsdatum: 1991-04-02 (35 Jahre)Status: AktivBranche: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversStandort: L'HAY-LES-ROSES (94240), Val-de-Marne
PASCON SA : revenue, balance sheet and financial ratios
PASCON SA is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in L'HAY-LES-ROSES (94240),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PASCON SA (SIREN 381732171)
Kennzahl
2024
2023
2022
2021
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
2 635 924 €
2 639 774 €
2 595 535 €
2 900 033 €
Nettoergebnis
88 790 €
186 035 €
241 778 €
29 359 €
116 912 €
227 117 €
156 027 €
241 904 €
EBITDA
N/C
N/C
N/C
N/C
247 866 €
362 168 €
208 635 €
371 315 €
Nettomarge
N/C
N/C
N/C
N/C
4.4%
8.6%
6.0%
8.3%
Umsatz und Gewinn- und Verlustrechnung
In 2024, PASCON SA generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 242 k€ -> 89 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.014%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Verschuldungsgrad
0.009
0.008
0.0
0.0
0.004
0.004
0.014
0.014
Finanzielle Autonomie
92.677
89.967
91.855
90.634
87.105
84.813
89.267
87.66
Rückzahlungsfähigkeit
0.0
0.0
0.0
0.0
None
None
None
None
Cashflow / Umsatz
8.954%
5.873%
10.613%
7.827%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
0.012024
2022
2023
2024
Q1: 0.04
Méd: 9.13
Q3: 39.41
Excellent
In 2024, the debt ratio of PASCON SA (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.66%2024
2022
2023
2024
Q1: 27.43%
Méd: 48.79%
Q3: 66.47%
Excellent
In 2024, the financial autonomy of PASCON SA (87.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 575.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
575.71
Entwicklung der Liquiditätskennzahlen PASCON SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
Liquiditätsquote
892.967
618.028
783.607
689.851
542.499
468.99
651.526
575.71
Zinsdeckung
0.591
1.238
0.748
0.781
None
None
None
None
Positionnement sectoriel
Liquidity ratio
575.712024
2022
2023
2024
Q1: 169.25
Méd: 248.65
Q3: 383.9
Excellent
In 2024, the liquidity ratio of PASCON SA (575.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PASCON SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2022
2023
2024
BFR d'exploitation
1 182 314 €
1 466 685 €
1 327 622 €
1 394 061 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
96
122
112
120
0
0
0
0
Crédit clients (jours)
55
70
68
68
0
0
0
0
Crédit fournisseurs (jours)
11
34
28
32
0
0
0
0
Positionnement de PASCON SA dans son secteur
Vergleich mit der Branche Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 61 612€ to 446 854€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
61k€144k€446k€
144 400 €Range: 61 612€ - 446 854€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare PASCON SA with other companies in the same sector:
Yes, PASCON SA generated a net profit of 89 k€ in 2024.
Where is the headquarters of PASCON SA ?
The headquarters of PASCON SA is located in L'HAY-LES-ROSES (94240), in the department Val-de-Marne.
Where to find the tax return of PASCON SA ?
The tax return of PASCON SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASCON SA operate?
PASCON SA operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen