Mitarbeiter: 02 (2023.0)Rechtsform: 5485Größe: PMEGründungsdatum: 2006-04-01 (20 Jahre)Status: AktivBranche: Commerce de détail de produits pharmaceutiques en magasin spécialiséStandort: ARGENTON-SUR-CREUSE (36200), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PASCALE MIDY-BREC : revenue, balance sheet and financial ratios
PASCALE MIDY-BREC is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ARGENTON-SUR-CREUSE (36200),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PASCALE MIDY-BREC generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
24.509%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PASCALE MIDY-BREC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
127.711
107.523
70.713
55.142
48.46
34.893
24.509
Finanzielle Autonomie
38.527
40.897
47.29
51.547
53.662
59.65
65.975
Rückzahlungsfähigkeit
None
None
None
None
7.725
None
None
Cashflow / Umsatz
None%
None%
None%
None%
1.877%
None%
None%
Positionnement sectoriel
Debt ratio
24.512024
2022
2023
2024
Q1: 16.46
Méd: 58.48
Q3: 154.77
Good-7 pts über 3 Jahre
In 2024, the debt ratio of PASCALE MIDY-BREC (24.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.97%2024
2022
2023
2024
Q1: 28.91%
Méd: 49.95%
Q3: 69.47%
Good+12 pts über 3 Jahre
In 2024, the financial autonomy of PASCALE MIDY-BREC (66.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.72 years2022
2022
Q1: 1.29 years
Méd: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PASCALE MIDY-BREC (7.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 162.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
162.812
Entwicklung der Liquiditätskennzahlen PASCALE MIDY-BREC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
109.435
129.396
89.719
105.432
99.079
122.35
162.812
Zinsdeckung
None
None
None
None
8.473
None
None
Positionnement sectoriel
Liquidity ratio
162.812024
2022
2023
2024
Q1: 129.46
Méd: 182.14
Q3: 260.79
Average+23 pts über 3 Jahre
In 2024, the liquidity ratio of PASCALE MIDY-BREC (162.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.47x2022
2022
Q1: 0.75x
Méd: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of PASCALE MIDY-BREC (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen PASCALE MIDY-BREC
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
123 258 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
26
0
0
Crédit clients (jours)
104
96
0
0
4
0
0
Crédit fournisseurs (jours)
572
560
0
0
36
0
0
Positionnement de PASCALE MIDY-BREC dans son secteur
Vergleich mit der Branche Commerce de détail de produits pharmaceutiques en magasin spécialisé
Bewertungsschätzung
Based on 225 transactions of similar company sales
in 2024,
the value of PASCALE MIDY-BREC is estimated at
1 047 390 €
(range 729 386€ - 1 566 956€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
729k€1047k€1566k€
1 047 390 €Range: 729 386€ - 1 566 956€
NAF 5 année 2024
Valuation method used
Net Income Multiple
75 024 €
×
14.0x
=1 047 391 €
Range: 729 386€ - 1 566 956€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PASCALE MIDY-BREC with other companies in the same sector:
Frequently asked questions about PASCALE MIDY-BREC
What is the revenue of PASCALE MIDY-BREC ?
The revenue of PASCALE MIDY-BREC in 2022 is 1.5 M€.
Is PASCALE MIDY-BREC profitable?
Yes, PASCALE MIDY-BREC generated a net profit of 75 k€ in 2024.
Where is the headquarters of PASCALE MIDY-BREC ?
The headquarters of PASCALE MIDY-BREC is located in ARGENTON-SUR-CREUSE (36200), in the department Indre.
Where to find the tax return of PASCALE MIDY-BREC ?
The tax return of PASCALE MIDY-BREC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASCALE MIDY-BREC operate?
PASCALE MIDY-BREC operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen