Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 1988-10-28 (37 Jahre)Status: AktivBranche: Ingénierie, études techniquesStandort: MARSEILLE (13016), Bouches-du-Rhone
PARLYM INTERNATIONAL : revenue, balance sheet and financial ratios
PARLYM INTERNATIONAL is a French company
founded 37 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARSEILLE (13016),
this company of category ETI
shows in 2024 a revenue of 68.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PARLYM INTERNATIONAL (SIREN 348497769)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
68 350 180 €
73 842 957 €
49 297 163 €
38 974 244 €
21 615 813 €
28 520 645 €
27 602 514 €
26 542 709 €
41 717 370 €
Nettoergebnis
3 593 889 €
2 485 940 €
1 198 943 €
1 331 037 €
201 331 €
1 472 539 €
1 225 684 €
1 022 031 €
1 805 958 €
EBITDA
3 691 682 €
4 446 629 €
1 959 458 €
1 524 985 €
497 286 €
414 663 €
705 553 €
1 793 129 €
1 778 388 €
Nettomarge
5.3%
3.4%
2.4%
3.4%
0.9%
5.2%
4.4%
3.9%
4.3%
Umsatz und Gewinn- und Verlustrechnung
In 2024, PARLYM INTERNATIONAL achieves revenue of 68.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. Slight decline of -7% vs 2023. After deducting consumption (9.1 M€), gross margin stands at 59.2 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 5.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.6 M€, i.e. 5.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
68 350 180 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
59 208 371 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
3 691 682 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
3 568 721 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
90.116%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PARLYM INTERNATIONAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
73.663
70.426
52.313
35.305
24.187
48.677
27.7
69.432
90.116
Finanzielle Autonomie
29.904
34.798
31.636
34.876
39.108
25.608
23.907
11.785
11.326
Rückzahlungsfähigkeit
4.117
4.542
5.427
2.423
4.726
3.279
1.682
2.183
2.773
Cashflow / Umsatz
4.159%
5.505%
3.253%
4.957%
2.06%
3.209%
2.972%
4.653%
5.27%
Positionnement sectoriel
Debt ratio
90.122024
2022
2023
2024
Q1: 0.0
Méd: 8.27
Q3: 42.91
Average+16 pts über 3 Jahre
In 2024, the debt ratio of PARLYM INTERNATIONAL (90.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.33%2024
2022
2023
2024
Q1: 11.43%
Méd: 37.89%
Q3: 61.44%
Average-13 pts über 3 Jahre
In 2024, the financial autonomy of PARLYM INTERNATIONAL (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.77 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.91 years
Average
In 2024, the repayment capacity of PARLYM INTERNATIONAL (2.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 427.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
427.221
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PARLYM INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
241.097
345.653
306.002
270.577
210.698
155.469
196.608
639.986
427.221
Zinsdeckung
8.696
8.762
20.523
25.051
60.571
7.747
15.369
20.665
17.5
Positionnement sectoriel
Liquidity ratio
427.222024
2022
2023
2024
Q1: 149.23
Méd: 230.43
Q3: 406.09
Excellent+34 pts über 3 Jahre
In 2024, the liquidity ratio of PARLYM INTERNATIONAL (427.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.5x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.06x
Excellent
In 2024, the interest coverage of PARLYM INTERNATIONAL (17.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 209 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. The gap of 109 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-31 days): operations structurally generate cash. Notable WCR improvement over the period (-130%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
100 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
1 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-31 j
Entwicklung des Working Capital und der Zahlungsfristen PARLYM INTERNATIONAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
19 623 434 €
11 832 209 €
14 108 473 €
10 741 445 €
7 290 581 €
19 160 518 €
21 494 549 €
-1 535 195 €
-5 845 991 €
Lagerumschlag (Tage)
4
2
1
5
1
1
7
7
1
Crédit clients (jours)
156
182
188
162
117
146
160
224
209
Crédit fournisseurs (jours)
92
72
104
109
135
153
115
59
100
Positionnement de PARLYM INTERNATIONAL dans son secteur
Vergleich mit der Branche Ingénierie, études techniques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 3 618 713€ to 14 501 480€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3618k€6204k€14501k€
6 204 099 €Range: 3 618 713€ - 14 501 480€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare PARLYM INTERNATIONAL with other companies in the same sector:
Frequently asked questions about PARLYM INTERNATIONAL
What is the revenue of PARLYM INTERNATIONAL ?
The revenue of PARLYM INTERNATIONAL in 2024 is 68.4 M€.
Is PARLYM INTERNATIONAL profitable?
Yes, PARLYM INTERNATIONAL generated a net profit of 3.6 M€ in 2024.
Where is the headquarters of PARLYM INTERNATIONAL ?
The headquarters of PARLYM INTERNATIONAL is located in MARSEILLE (13016), in the department Bouches-du-Rhone.
Where to find the tax return of PARLYM INTERNATIONAL ?
The tax return of PARLYM INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARLYM INTERNATIONAL operate?
PARLYM INTERNATIONAL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen