Mitarbeiter: 02 (2023.0)Rechtsform: SA (autres)Größe: PMEGründungsdatum: 1981-01-05 (45 Jahre)Status: AktivBranche: Autres commerces de détail spécialisés diversStandort: NICE (06000), Alpes-Maritimes
PARIS AFFAIRES : revenue, balance sheet and financial ratios
PARIS AFFAIRES is a French company
founded 45 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in NICE (06000),
this company of category PME
shows in 2025 a revenue of 468 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PARIS AFFAIRES (SIREN 320917214)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
467 883 €
372 067 €
353 430 €
353 855 €
304 687 €
346 886 €
389 628 €
416 149 €
403 934 €
Nettoergebnis
-1 655 €
1 928 €
29 418 €
42 371 €
32 997 €
20 635 €
22 526 €
15 485 €
-104 805 €
EBITDA
2 966 €
5 605 €
32 523 €
45 438 €
35 699 €
24 470 €
24 404 €
20 298 €
-103 108 €
Nettomarge
-0.4%
0.5%
8.3%
12.0%
10.8%
5.9%
5.8%
3.7%
-25.9%
Umsatz und Gewinn- und Verlustrechnung
In 2025, PARIS AFFAIRES achieves revenue of 468 k€. Revenue is growing positively over 9 years (CAGR: +1.9%). Vs 2024, growth of +26% (372 k€ -> 468 k€). After deducting consumption (308 k€), gross margin stands at 160 k€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2 k€ (-0.4% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
467 883 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
160 275 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 966 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 869 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
21.81%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
3.649
15.194
11.437
20.35
23.079
15.305
14.503
21.507
21.81
Finanzielle Autonomie
64.264
62.123
67.136
67.18
66.325
69.463
73.05
70.726
71.937
Rückzahlungsfähigkeit
-0.07
1.918
1.094
1.814
1.945
1.163
1.356
14.366
-123.534
Cashflow / Umsatz
-25.807%
4.11%
6.397%
6.423%
10.854%
12.176%
8.789%
0.939%
-0.109%
Positionnement sectoriel
Debt ratio
21.812025
2023
2024
2025
Q1: 2.28
Méd: 17.74
Q3: 58.59
Average+8 pts über 3 Jahre
In 2025, the debt ratio of PARIS AFFAIRES (21.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.94%2025
2023
2024
2025
Q1: 14.96%
Méd: 44.15%
Q3: 66.96%
Excellent
In 2025, the financial autonomy of PARIS AFFAIRES (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-123.53 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.2 years
Q3: 1.99 years
Excellent-66 pts über 3 Jahre
In 2025, the repayment capacity of PARIS AFFAIRES (-123.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 486.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 79.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
486.255
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PARIS AFFAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
190.154
224.719
258.994
305.637
395.876
378.781
413.374
396.161
486.255
Zinsdeckung
-0.259
1.355
1.131
1.904
2.031
1.34
1.891
29.973
79.501
Positionnement sectoriel
Liquidity ratio
486.252025
2023
2024
2025
Q1: 146.99
Méd: 244.87
Q3: 415.18
Excellent
In 2025, the liquidity ratio of PARIS AFFAIRES (486.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
79.5x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.35x
Q3: 4.94x
Excellent+11 pts über 3 Jahre
In 2025, the interest coverage of PARIS AFFAIRES (79.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 289 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 270 days of revenue, i.e. 351 k€ to permanently finance. Over 2017-2025, WCR increased by +331%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
28 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
289 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
270 j
Entwicklung des Working Capital und der Zahlungsfristen PARIS AFFAIRES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
81 469 €
102 830 €
157 854 €
222 878 €
244 816 €
285 805 €
334 097 €
365 783 €
351 483 €
Lagerumschlag (Tage)
91
117
183
269
346
346
387
383
289
Crédit clients (jours)
0
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
75
60
48
40
39
48
42
44
28
Positionnement de PARIS AFFAIRES dans son secteur
Vergleich mit der Branche Autres commerces de détail spécialisés divers
Bewertungsschätzung
Based on 83 transactions of similar company sales
in 2025,
the value of PARIS AFFAIRES is estimated at
50 078 €
(range 30 060€ - 97 000€).
With an EBITDA of 2 966€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
30k€50k€97k€
50 078 €Range: 30 060€ - 97 000€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 966 €×2.2x
Estimation6 673 €
2 855€ - 9 977€
Revenue Multiple30%
467 883 €×0.26x
Estimation122 421 €
75 402€ - 242 040€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare PARIS AFFAIRES with other companies in the same sector:
The headquarters of PARIS AFFAIRES is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of PARIS AFFAIRES ?
The tax return of PARIS AFFAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARIS AFFAIRES operate?
PARIS AFFAIRES operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen