Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 2008-08-07 (17 Jahre)Status: AktivBranche: Production d'électricitéStandort: PARIS (75003), Paris
PARC SOLAIRE DE MONTCLAR : revenue, balance sheet and financial ratios
PARC SOLAIRE DE MONTCLAR is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75003),
this company of category GE
shows in 2024 a revenue of 198 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PARC SOLAIRE DE MONTCLAR (SIREN 507688174)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
198 246 €
26 278 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Nettoergebnis
-205 158 €
25 852 €
-481 €
-8 049 €
-8 173 €
-9 209 €
-7 150 €
-2 458 €
312 673 €
EBITDA
47 603 €
-40 517 €
-50 149 €
-773 €
-7 571 €
-46 636 €
-2 466 €
-2 399 €
-2 527 €
Nettomarge
-103.5%
98.4%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, PARC SOLAIRE DE MONTCLAR achieves revenue of 198 k€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +654.4%. Vs 2023, growth of +654% (26 k€ -> 198 k€). After deducting consumption (0 €), gross margin stands at 198 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 24.0% of revenue. Positive scissor effect: EBITDA margin improves by +178.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -205 k€ (-103.5% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
198 246 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
198 246 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
47 603 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-194 196 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 18.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-0.003%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PARC SOLAIRE DE MONTCLAR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.0
55.657
0.0
-0.073
-0.033
0.0
-0.021
0.008
-0.003
Finanzielle Autonomie
3.143
2.5
0.624
-1.571
-3.432
-4.653
-0.487
0.76
-1.956
Rückzahlungsfähigkeit
0.0
-2.159
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cashflow / Umsatz
None%
None%
None%
None%
None%
None%
None%
-154.186%
18.482%
Positionnement sectoriel
Debt ratio
-0.02024
2022
2023
2024
Q1: -273.65
Méd: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of PARC SOLAIRE DE MONTCLAR (-0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-1.96%2024
2022
2023
2024
Q1: -12.1%
Méd: 0.32%
Q3: 40.46%
Average+12 pts über 3 Jahre
In 2024, the financial autonomy of PARC SOLAIRE DE MONTCLAR (-2.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Méd: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of PARC SOLAIRE DE MONTCLAR (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 17.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.0x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
17.059
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PARC SOLAIRE DE MONTCLAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
17.951
18.083
17.7
17.052
15.879
23.86
17.011
17.011
17.059
Zinsdeckung
-0.712
-2.459
-189.862
-13.127
-87.69
-941.268
-16.096
-22.356
23.028
Positionnement sectoriel
Liquidity ratio
17.062024
2022
2023
2024
Q1: 83.26
Méd: 273.74
Q3: 870.78
Watch+5 pts über 3 Jahre
In 2024, the liquidity ratio of PARC SOLAIRE DE MONTCLAR (17.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
23.03x2024
2022
2023
2024
Q1: -5.49x
Méd: 0.0x
Q3: 19.34x
Excellent+50 pts über 3 Jahre
In 2024, the interest coverage of PARC SOLAIRE DE MONTCLAR (23.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16881 days. Excellent situation: suppliers finance 16834 days of the operating cycle (retail model). Overall, WCR represents 1217 days of revenue, i.e. 670 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
16881 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
1217 j
Entwicklung des Working Capital und der Zahlungsfristen PARC SOLAIRE DE MONTCLAR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
0 €
0 €
0 €
-259 986 €
669 919 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
0
163
47
Crédit fournisseurs (jours)
268
316
286
175
177
0
25682
29565
16881
Positionnement de PARC SOLAIRE DE MONTCLAR dans son secteur
Vergleich mit der Branche Production d'électricité
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of PARC SOLAIRE DE MONTCLAR is estimated at
123 422 €
(range 18 025€ - 531 122€).
With an EBITDA of 47 603€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
18k€123k€531k€
123 422 €Range: 18 025€ - 531 122€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
47 603 €×2.4x
Estimation115 184 €
12 639€ - 432 190€
Revenue Multiple30%
198 246 €×0.69x
Estimation137 155 €
27 002€ - 696 010€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC SOLAIRE DE MONTCLAR with other companies in the same sector:
Frequently asked questions about PARC SOLAIRE DE MONTCLAR
What is the revenue of PARC SOLAIRE DE MONTCLAR ?
The revenue of PARC SOLAIRE DE MONTCLAR in 2024 is 198 k€.
Is PARC SOLAIRE DE MONTCLAR profitable?
PARC SOLAIRE DE MONTCLAR recorded a net loss in 2024.
Where is the headquarters of PARC SOLAIRE DE MONTCLAR ?
The headquarters of PARC SOLAIRE DE MONTCLAR is located in PARIS (75003), in the department Paris.
Where to find the tax return of PARC SOLAIRE DE MONTCLAR ?
The tax return of PARC SOLAIRE DE MONTCLAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC SOLAIRE DE MONTCLAR operate?
PARC SOLAIRE DE MONTCLAR operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen