Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2003-08-01 (22 Jahre)Status: AktivBranche: Production d'électricitéStandort: PARIS (75008), Paris
PARC EOLIEN DE NOYERS ST MARTIN : revenue, balance sheet and financial ratios
PARC EOLIEN DE NOYERS ST MARTIN is a French company
founded 22 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PARC EOLIEN DE NOYERS ST MARTIN (SIREN 450588298)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
2 606 352 €
3 122 155 €
1 511 229 €
2 507 837 €
3 108 253 €
2 583 155 €
2 338 345 €
2 226 922 €
2 353 574 €
Nettoergebnis
1 931 919 €
2 018 542 €
850 207 €
1 688 176 €
2 201 920 €
1 784 494 €
1 545 231 €
1 452 771 €
1 443 300 €
EBITDA
1 466 162 €
2 067 829 €
856 139 €
1 740 685 €
2 330 854 €
1 851 188 €
1 637 055 €
1 597 372 €
1 640 541 €
Nettomarge
74.1%
64.7%
56.3%
67.3%
70.8%
69.1%
66.1%
65.2%
61.3%
Umsatz und Gewinn- und Verlustrechnung
In 2024, PARC EOLIEN DE NOYERS ST MARTIN achieves revenue of 2.6 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 56.3% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -29%, reducing margin by 10.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 74.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
2 606 352 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 606 352 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 466 162 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 533 216 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 939%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 59.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
938.722%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen PARC EOLIEN DE NOYERS ST MARTIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
436.313
253.683
153.805
87.155
42.258
60.348
0.019
0.008
938.722
Finanzielle Autonomie
18.189
27.049
38.231
51.434
66.961
57.295
79.439
20.891
7.579
Rückzahlungsfähigkeit
4.691
3.755
2.843
1.842
0.984
0.591
0.0
0.0
12.756
Cashflow / Umsatz
65.458%
69.268%
69.466%
72.557%
73.79%
70.82%
56.991%
64.652%
59.309%
Positionnement sectoriel
Debt ratio
938.722024
2022
2023
2024
Q1: -273.65
Méd: 0.0
Q3: 120.96
Average+25 pts über 3 Jahre
In 2024, the debt ratio of PARC EOLIEN DE NOYERS ST ... (938.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.58%2024
2022
2023
2024
Q1: -12.1%
Méd: 0.32%
Q3: 40.46%
Good-20 pts über 3 Jahre
In 2024, the financial autonomy of PARC EOLIEN DE NOYERS ST ... (7.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.76 years2024
2022
2023
2024
Q1: -4.9 years
Méd: 0.0 years
Q3: 5.63 years
Average+25 pts über 3 Jahre
In 2024, the repayment capacity of PARC EOLIEN DE NOYERS ST ... (12.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 136.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
136.455
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen PARC EOLIEN DE NOYERS ST MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
4612.599
1978.672
4300.325
3374.127
2688.363
2264.508
970.422
82.494
136.455
Zinsdeckung
10.808
9.212
7.193
4.969
2.835
2.232
1.648
1.796
0.616
Positionnement sectoriel
Liquidity ratio
136.462024
2022
2023
2024
Q1: 83.26
Méd: 273.74
Q3: 870.78
Average-43 pts über 3 Jahre
In 2024, the liquidity ratio of PARC EOLIEN DE NOYERS ST ... (136.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.62x2024
2022
2023
2024
Q1: -5.49x
Méd: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of PARC EOLIEN DE NOYERS ST ... (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 358 days. Excellent situation: suppliers finance 308 days of the operating cycle (retail model). WCR is negative (-451 days): operations structurally generate cash. Notable WCR improvement over the period (-571%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
358 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-451 j
Entwicklung des Working Capital und der Zahlungsfristen PARC EOLIEN DE NOYERS ST MARTIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-486 625 €
669 814 €
1 873 903 €
3 100 716 €
4 788 575 €
2 042 031 €
577 289 €
-4 439 361 €
-3 263 752 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
20
63
74
45
35
38
62
196
50
Crédit fournisseurs (jours)
41
112
38
64
48
52
56
322
358
Positionnement de PARC EOLIEN DE NOYERS ST MARTIN dans son secteur
Vergleich mit der Branche Production d'électricité
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DE NOYERS ST MARTIN is estimated at
3 427 413 €
(range 583 670€ - 13 505 328€).
With an EBITDA of 1 466 162€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
583k€3427k€13505k€
3 427 413 €Range: 583 670€ - 13 505 328€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 466 162 €×2.4x
Estimation3 547 629 €
389 292€ - 13 311 346€
Revenue Multiple30%
2 606 352 €×0.69x
Estimation1 803 180 €
354 995€ - 9 150 479€
Net Income Multiple20%
1 931 919 €×2.9x
Estimation5 563 227 €
1 412 632€ - 20 522 558€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DE NOYERS ST MARTIN with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DE NOYERS ST MARTIN
What is the revenue of PARC EOLIEN DE NOYERS ST MARTIN ?
The revenue of PARC EOLIEN DE NOYERS ST MARTIN in 2024 is 2.6 M€.
Is PARC EOLIEN DE NOYERS ST MARTIN profitable?
Yes, PARC EOLIEN DE NOYERS ST MARTIN generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of PARC EOLIEN DE NOYERS ST MARTIN ?
The headquarters of PARC EOLIEN DE NOYERS ST MARTIN is located in PARIS (75008), in the department Paris.
Where to find the tax return of PARC EOLIEN DE NOYERS ST MARTIN ?
The tax return of PARC EOLIEN DE NOYERS ST MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DE NOYERS ST MARTIN operate?
PARC EOLIEN DE NOYERS ST MARTIN operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen