Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2003-06-13 (22 Jahre)Status: AktivBranche: Promotion immobilière de bureauxStandort: PARIS (75009), Paris
PARC DE L'ETOILE : revenue, balance sheet and financial ratios
PARC DE L'ETOILE is a French company
founded 22 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - PARC DE L'ETOILE (SIREN 448943951)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Umsatz
92 664 €
762 500 €
N/C
N/C
N/C
N/C
N/C
5 200 000 €
N/C
N/C
Nettoergebnis
0 €
-653 732 €
-315 €
0 €
-2 926 €
244 €
7 426 €
267 379 €
-3 110 €
6 710 €
EBITDA
N/C
-653 732 €
-315 €
N/C
-3 021 €
N/C
15 002 €
317 841 €
-3 110 €
-3 000 €
Nettomarge
0.0%
-85.7%
N/C
N/C
N/C
N/C
N/C
5.1%
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, PARC DE L'ETOILE achieves revenue of 93 k€. Revenue is declining over the period 2017-2024 (CAGR: -43.7%). Significant drop of -88% vs 2023. After deducting consumption (0 €), gross margin stands at 93 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
92 664 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
92 664 €
Chargement du compte de résultat...
Gewinn- und Verlustrechnung
Poste
Betrag
% CA
Entwicklung
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -126%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -274%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-126.164%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
0.0%
Entwicklung der Solvenzkennzahlen PARC DE L'ETOILE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
-2114.339
-1894.366
788.158
2833.354
3315.902
3402.94
3402.94
3461.292
-126.164
-126.164
Finanzielle Autonomie
-1.09
-1.19
8.62
3.243
2.763
2.762
2.762
2.714
-247.96
-273.848
Rückzahlungsfähigkeit
284.938
-569.753
5.124
188.301
5731.619
-456.322
None
-4278.267
-1.187
None
Cashflow / Umsatz
None%
None%
5.142%
None%
None%
None%
None%
None%
-85.735%
0.0%
Positionnement sectoriel
Debt ratio
-126.162024
2022
2023
2024
Q1: 0.0
Méd: 7.32
Q3: 146.65
Excellent-50 pts über 3 Jahre
In 2024, the debt ratio of PARC DE L'ETOILE (-126.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-273.85%2024
2022
2023
2024
Q1: 1.14%
Méd: 22.62%
Q3: 50.81%
Watch-6 pts über 3 Jahre
In 2024, the financial autonomy of PARC DE L'ETOILE (-273.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.19 years2023
2022
2023
Q1: -0.37 years
Méd: 0.0 years
Q3: 1.53 years
Excellent+12 pts über 2 Jahre
In 2023, the repayment capacity of PARC DE L'ETOILE (-1.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 352.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
352.737
Entwicklung der Liquiditätskennzahlen PARC DE L'ETOILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
652.514
800.077
426.604
2047.195
1775.246
3090.679
3090.679
2984.583
284.716
352.737
Zinsdeckung
0.0
0.0
0.0
0.0
None
0.0
None
0.0
0.0
None
Positionnement sectoriel
Liquidity ratio
352.742024
2022
2023
2024
Q1: 132.88
Méd: 245.31
Q3: 892.78
Good-21 pts über 3 Jahre
In 2024, the liquidity ratio of PARC DE L'ETOILE (352.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2022
2023
Q1: -2.56x
Méd: 0.0x
Q3: 7.4x
Good
In 2023, the interest coverage of PARC DE L'ETOILE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 206 days. Excellent situation: suppliers finance 206 days of the operating cycle (retail model). Overall, WCR represents 816 days of revenue, i.e. 210 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
206 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
816 j
Entwicklung des Working Capital und der Zahlungsfristen PARC DE L'ETOILE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
1 418 976 €
0 €
0 €
0 €
0 €
0 €
206 462 €
210 156 €
Lagerumschlag (Tage)
0
0
65
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
18
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
172
123
550
1092
79
111
1115
747
980
206
Positionnement de PARC DE L'ETOILE dans son secteur
Vergleich mit der Branche Promotion immobilière de bureaux
Bewertungsschätzung
Based on 80 transactions of similar company sales
(all years),
the value of PARC DE L'ETOILE is estimated at
25 923 €
(range 9 321€ - 63 758€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
9k€25k€63k€
25 923 €Range: 9 321€ - 63 758€
NAF 5 all-time
Valuation method used
Revenue Multiple
92 664 €
×
0.28x
=25 924 €
Range: 9 322€ - 63 758€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare PARC DE L'ETOILE with other companies in the same sector:
The headquarters of PARC DE L'ETOILE is located in PARIS (75009), in the department Paris.
Where to find the tax return of PARC DE L'ETOILE ?
The tax return of PARC DE L'ETOILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC DE L'ETOILE operate?
PARC DE L'ETOILE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen