Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2017-06-22 (8 Jahre)Status: AktivBranche: Restauration traditionnelleStandort: PARIS (75017), Paris
OXTE : revenue, balance sheet and financial ratios
OXTE is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, OXTE generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 532%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
531.742%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2021
2022
2023
Verschuldungsgrad
-857.385
7375.982
-618.651
-375.336
531.742
Finanzielle Autonomie
-11.082
1.048
-13.621
-23.978
10.953
Rückzahlungsfähigkeit
-23.013
3.27
None
6.617
None
Cashflow / Umsatz
-2.827%
11.553%
None%
3.751%
None%
Positionnement sectoriel
Debt ratio
531.742023
2021
2022
2023
Q1: 0.2
Méd: 35.0
Q3: 128.41
Average+50 pts über 3 Jahre
In 2023, the debt ratio of OXTE (531.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.95%2023
2021
2022
2023
Q1: 5.35%
Méd: 29.08%
Q3: 53.84%
Average+6 pts über 3 Jahre
In 2023, the financial autonomy of OXTE (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.62 years2022
2022
Q1: -0.57 years
Méd: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of OXTE (6.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 136.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
136.901
Entwicklung der Liquiditätskennzahlen OXTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2021
2022
2023
Liquiditätsquote
138.647
124.858
151.301
64.885
136.901
Zinsdeckung
-76.33
5.352
None
8.541
None
Positionnement sectoriel
Liquidity ratio
136.92023
2021
2022
2023
Q1: 66.83
Méd: 137.52
Q3: 259.63
Average+7 pts über 3 Jahre
In 2023, the liquidity ratio of OXTE (136.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.54x2022
2022
Q1: -0.42x
Méd: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of OXTE (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen OXTE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2021
2022
2023
BFR d'exploitation
-377 €
-19 654 €
0 €
-34 288 €
0 €
Lagerumschlag (Tage)
6
9
0
11
0
Crédit clients (jours)
3
0
0
0
0
Crédit fournisseurs (jours)
30
32
0
20
0
Positionnement de OXTE dans son secteur
Vergleich mit der Branche Restauration traditionnelle
Bewertungsschätzung
Based on 689 transactions of similar company sales
in 2023,
the value of OXTE is estimated at
864 490 €
(range 392 987€ - 2 072 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
392k€864k€2072k€
864 490 €Range: 392 987€ - 2 072 102€
NAF 5 année 2023
Valuation method used
Net Income Multiple
127 627 €
×
6.8x
=864 490 €
Range: 392 988€ - 2 072 102€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare OXTE with other companies in the same sector:
Yes, OXTE generated a net profit of 128 k€ in 2023.
Where is the headquarters of OXTE ?
The headquarters of OXTE is located in PARIS (75017), in the department Paris.
Where to find the tax return of OXTE ?
The tax return of OXTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OXTE operate?
OXTE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen