Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

OPTIQUE CELLERIER : revenue, balance sheet and financial ratios

OPTIQUE CELLERIER is a French company founded 16 years ago, specialized in the sector Commerces de détail d'optique. Based in AUBIERE (63170), this company of category PME shows in 2024 a net income positive of 103 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - OPTIQUE CELLERIER (SIREN 517506473)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017
Umsatz N/C N/C N/C N/C N/C N/C N/C N/C
Nettoergebnis 103 032 € 80 421 € 130 200 € 184 680 € 131 372 € 164 552 € 138 538 € 134 829 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Nettomarge N/C N/C N/C N/C N/C N/C N/C N/C

Umsatz und Gewinn- und Verlustrechnung

In 2024, OPTIQUE CELLERIER generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 135 k€ -> 103 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

103 032 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

3.334%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

85.329%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

31.8%

Entwicklung der Solvenzkennzahlen
OPTIQUE CELLERIER

Positionnement sectoriel

Debt ratio
3.33 2024
2022
2023
2024
Q1: 6.25
Méd: 24.6
Q3: 67.83
Excellent

In 2024, the debt ratio of OPTIQUE CELLERIER (3.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
85.33% 2024
2022
2023
2024
Q1: 27.06%
Méd: 52.86%
Q3: 69.46%
Excellent +12 pts über 3 Jahre

In 2024, the financial autonomy of OPTIQUE CELLERIER (85.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 307.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

307.89

Entwicklung der Liquiditätskennzahlen
OPTIQUE CELLERIER

Positionnement sectoriel

Liquidity ratio
307.89 2024
2022
2023
2024
Q1: 162.44
Méd: 249.24
Q3: 376.94
Good +5 pts über 3 Jahre

In 2024, the liquidity ratio of OPTIQUE CELLERIER (307.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positionnement de OPTIQUE CELLERIER dans son secteur

Vergleich mit der Branche Commerces de détail d'optique

Bewertungsschätzung

Based on 117 transactions of similar company sales in 2024, the value of OPTIQUE CELLERIER is estimated at 251 041 € (range 118 264€ - 778 724€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
117 transactions
118k€ 251k€ 778k€
251 041 € Range: 118 264€ - 778 724€
NAF 5 année 2024

Valuation method used

Net Income Multiple
103 032 € × 2.4x = 251 042 €
Range: 118 265€ - 778 724€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare OPTIQUE CELLERIER with other companies in the same sector:

Frequently asked questions about OPTIQUE CELLERIER

What is the revenue of OPTIQUE CELLERIER ?

The revenue of OPTIQUE CELLERIER is not publicly disclosed (confidential accounts filed with INPI).

Is OPTIQUE CELLERIER profitable?

Yes, OPTIQUE CELLERIER generated a net profit of 103 k€ in 2024.

Where is the headquarters of OPTIQUE CELLERIER ?

The headquarters of OPTIQUE CELLERIER is located in AUBIERE (63170), in the department Puy-de-Dome.

Where to find the tax return of OPTIQUE CELLERIER ?

The tax return of OPTIQUE CELLERIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OPTIQUE CELLERIER operate?

OPTIQUE CELLERIER operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.