Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2021-05-01 (5 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: ARNOUVILLE (95400), Val-d'Oise
OLIVRED TRANSPORTS : revenue, balance sheet and financial ratios
OLIVRED TRANSPORTS is a French company
founded 5 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ARNOUVILLE (95400),
this company of category PME
shows in 2023 a revenue of 520€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, OLIVRED TRANSPORTS achieves revenue of 520 €. Revenue is declining over the period 2021-2023 (CAGR: -58.1%). Significant drop of -97% vs 2022. After deducting consumption (0 €), gross margin stands at 520 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -470.4% of revenue. Warning negative scissor effect: despite revenue change (-97%), EBITDA varies by +91%, reducing margin by 334.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-503.7% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
520 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
520 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-2 446 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-2 619 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -117%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -544%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-117.157%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-503.654%
Rückzahlungsfähigkeit (2023)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-11.097
Entwicklung der Solvenzkennzahlen OLIVRED TRANSPORTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
Verschuldungsgrad
0.0
-126.966
-117.157
Finanzielle Autonomie
62.129
-251.953
-543.991
Rückzahlungsfähigkeit
0.0
-0.875
-11.097
Cashflow / Umsatz
-101.517%
-136.33%
-503.654%
Positionnement sectoriel
Debt ratio
-117.162023
2021
2022
2023
Q1: 1.5
Méd: 28.16
Q3: 91.33
Excellent
In 2023, the debt ratio of OLIVRED TRANSPORTS (-117.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-543.99%2023
2021
2022
2023
Q1: 12.41%
Méd: 31.01%
Q3: 50.4%
Watch-56 pts über 3 Jahre
In 2023, the financial autonomy of OLIVRED TRANSPORTS (-544.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-11.1 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.59 years
Excellent
In 2023, the repayment capacity of OLIVRED TRANSPORTS (-11.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 19.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
19.737
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen OLIVRED TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
2022
2023
Liquiditätsquote
140.729
67.8
19.737
Zinsdeckung
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
19.742023
2021
2022
2023
Q1: 119.95
Méd: 170.24
Q3: 259.15
Watch-8 pts über 3 Jahre
In 2023, the liquidity ratio of OLIVRED TRANSPORTS (19.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Méd: 0.0x
Q3: 2.42x
Average
In 2023, the interest coverage of OLIVRED TRANSPORTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-183 days): operations structurally generate cash. Over 2021-2023, WCR increased by +60%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-183 j
Entwicklung des Working Capital und der Zahlungsfristen OLIVRED TRANSPORTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
BFR d'exploitation
-654 €
3 349 €
-264 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
211
55
0
Crédit fournisseurs (jours)
70
17
0
Positionnement de OLIVRED TRANSPORTS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 53 transactions of similar company sales
in 2023,
the value of OLIVRED TRANSPORTS is estimated at
96 €
(range 36€ - 222€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
0k€0k€0k€
96 €Range: 36€ - 222€
NAF 5 année 2023
Valuation method used
Revenue Multiple
520 €
×
0.19x
=97 €
Range: 37€ - 223€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare OLIVRED TRANSPORTS with other companies in the same sector:
Frequently asked questions about OLIVRED TRANSPORTS
What is the revenue of OLIVRED TRANSPORTS ?
The revenue of OLIVRED TRANSPORTS in 2023 is 520€.
Is OLIVRED TRANSPORTS profitable?
OLIVRED TRANSPORTS recorded a net loss in 2023.
Where is the headquarters of OLIVRED TRANSPORTS ?
The headquarters of OLIVRED TRANSPORTS is located in ARNOUVILLE (95400), in the department Val-d'Oise.
Where to find the tax return of OLIVRED TRANSPORTS ?
The tax return of OLIVRED TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLIVRED TRANSPORTS operate?
OLIVRED TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen