Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2005-09-01 (20 Jahre)Status: AktivBranche: Fabrication d'emballages en boisStandort: GALLARGUES-LE-MONTUEUX (30660), Gard
OENOCHENE SAS : revenue, balance sheet and financial ratios
OENOCHENE SAS is a French company
founded 20 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in GALLARGUES-LE-MONTUEUX (30660),
this company of category ETI
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - OENOCHENE SAS (SIREN 484373261)
Kennzahl
2025
2022
2019
2018
2017
2016
Umsatz
1 282 947 €
N/C
N/C
N/C
1 443 539 €
1 673 660 €
Nettoergebnis
-325 253 €
71 208 €
80 281 €
118 407 €
-1 318 €
126 435 €
EBITDA
-281 945 €
N/C
N/C
N/C
57 202 €
169 390 €
Nettomarge
-25.4%
N/C
N/C
N/C
-0.1%
7.6%
Umsatz und Gewinn- und Verlustrechnung
In 2025, OENOCHENE SAS achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -2.9%). After deducting consumption (402 k€), gross margin stands at 881 k€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -282 k€, representing -22.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -325 k€ (-25.4% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 282 947 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
880 831 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-281 945 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-307 053 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
76.859%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2022
2025
Verschuldungsgrad
14.385
10.151
5.068
1.246
13.213
76.859
Finanzielle Autonomie
72.084
77.816
79.483
79.436
73.722
44.733
Rückzahlungsfähigkeit
0.699
1.633
None
None
None
-1.125
Cashflow / Umsatz
10.778%
3.765%
None%
None%
None%
-23.401%
Positionnement sectoriel
Debt ratio
76.862025
2019
2022
2025
Q1: 8.4
Méd: 24.78
Q3: 54.43
Watch+50 pts über 3 Jahre
In 2025, the debt ratio of OENOCHENE SAS (76.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
44.73%2025
2019
2022
2025
Q1: 44.19%
Méd: 59.78%
Q3: 73.0%
Average-55 pts über 3 Jahre
In 2025, the financial autonomy of OENOCHENE SAS (44.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.12 years2025
2025
Q1: 0.28 years
Méd: 1.84 years
Q3: 5.01 years
Excellent
In 2025, the repayment capacity of OENOCHENE SAS (-1.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 329.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
329.975
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen OENOCHENE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2022
2025
Liquiditätsquote
447.773
561.62
520.917
454.744
560.056
329.975
Zinsdeckung
3.077
9.04
None
None
None
-6.457
Positionnement sectoriel
Liquidity ratio
329.982025
2019
2022
2025
Q1: 205.24
Méd: 329.49
Q3: 512.28
Good-26 pts über 3 Jahre
In 2025, the liquidity ratio of OENOCHENE SAS (329.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-6.46x2025
2025
Q1: 0.85x
Méd: 5.45x
Q3: 18.25x
Watch
In 2025, the interest coverage of OENOCHENE SAS (-6.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 169 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 279 days of revenue, i.e. 993 k€ to permanently finance. Over 2016-2025, WCR increased by +120%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
60 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
169 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
279 j
Entwicklung des Working Capital und der Zahlungsfristen OENOCHENE SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2022
2025
BFR d'exploitation
450 583 €
406 804 €
0 €
0 €
0 €
992 911 €
Lagerumschlag (Tage)
46
67
0
0
0
169
Crédit clients (jours)
46
28
0
0
0
98
Crédit fournisseurs (jours)
39
32
0
0
0
60
Positionnement de OENOCHENE SAS dans son secteur
Vergleich mit der Branche Fabrication d'emballages en bois
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 105 824€ to 225 939€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
105k€178k€225k€
178 661 €Range: 105 824€ - 225 939€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare OENOCHENE SAS with other companies in the same sector:
The headquarters of OENOCHENE SAS is located in GALLARGUES-LE-MONTUEUX (30660), in the department Gard.
Where to find the tax return of OENOCHENE SAS ?
The tax return of OENOCHENE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OENOCHENE SAS operate?
OENOCHENE SAS operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen