NOV'HABITAT : revenue, balance sheet and financial ratios
NOV'HABITAT is a French company
founded 71 years ago,
specialized in the sector Location de logements.
Based in CHALONS-EN-CHAMPAGNE (51000),
this company of category ETI
shows in 2024 a revenue of 65.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, NOV'HABITAT achieves revenue of 65.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.5%. Vs 2023: +8%. After deducting consumption (891 k€), gross margin stands at 64.2 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23.2 M€, representing 35.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.4 M€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
65 109 317 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
64 218 482 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
23 169 567 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
6 693 212 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 28.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
152.499%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2020
2022
2023
2024
Verschuldungsgrad
212.267
0.0
145.188
158.093
155.676
152.499
Finanzielle Autonomie
30.583
27.209
39.303
37.066
37.454
37.855
Rückzahlungsfähigkeit
19.991
0.0
13.09
17.041
18.105
14.779
Cashflow / Umsatz
24.399%
31.113%
33.29%
26.376%
25.406%
28.872%
Positionnement sectoriel
Debt ratio
152.52024
2022
2023
2024
Q1: -228.42
Méd: 0.0
Q3: 66.96
Average
In 2024, the debt ratio of NOV'HABITAT (152.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.85%2024
2022
2023
2024
Q1: 0.0%
Méd: 9.05%
Q3: 61.96%
Good+15 pts über 3 Jahre
In 2024, the financial autonomy of NOV'HABITAT (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.78 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.2 years
Q3: 16.03 years
Average
In 2024, the repayment capacity of NOV'HABITAT (14.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 608.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 36.2x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
608.968
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2020
2022
2023
2024
Liquiditätsquote
357.025
-4248.059
330.696
240.86
537.799
608.968
Zinsdeckung
27.12
0.0
16.939
21.626
34.976
36.234
Positionnement sectoriel
Liquidity ratio
608.972024
2022
2023
2024
Q1: 9.92
Méd: 137.87
Q3: 790.92
Good+13 pts über 3 Jahre
In 2024, the liquidity ratio of NOV'HABITAT (608.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
36.23x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 18.69x
Excellent
In 2024, the interest coverage of NOV'HABITAT (36.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 25 days of revenue, i.e. 4.4 M€ to permanently finance. Over 2016-2024, WCR increased by +260%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
101 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
2 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
25 j
Entwicklung des Working Capital und der Zahlungsfristen NOV'HABITAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2020
2022
2023
2024
BFR d'exploitation
1 234 845 €
-2 130 248 €
6 963 379 €
6 596 971 €
6 441 454 €
4 442 409 €
Lagerumschlag (Tage)
3
25
4
2
2
2
Crédit clients (jours)
42
0
44
57
61
69
Crédit fournisseurs (jours)
94
0
82
80
92
101
Positionnement de NOV'HABITAT dans son secteur
Vergleich mit der Branche Location de logements
Bewertungsschätzung
Based on 169 transactions of similar company sales
in 2024,
the value of NOV'HABITAT is estimated at
85 224 195 €
(range 24 574 788€ - 153 508 585€).
With an EBITDA of 23 169 567€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
24574k€85224k€153508k€
85 224 195 €Range: 24 574 788€ - 153 508 585€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
23 169 567 €×5.6x
Estimation129 745 583 €
34 344 506€ - 231 579 880€
Revenue Multiple30%
65 109 317 €×0.81x
Estimation52 518 967 €
20 069 167€ - 97 935 046€
Net Income Multiple20%
3 372 095 €×6.8x
Estimation22 978 572 €
6 908 927€ - 41 690 657€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare NOV'HABITAT with other companies in the same sector:
Yes, NOV'HABITAT generated a net profit of 3.4 M€ in 2024.
Where is the headquarters of NOV'HABITAT ?
The headquarters of NOV'HABITAT is located in CHALONS-EN-CHAMPAGNE (51000), in the department Marne.
Where to find the tax return of NOV'HABITAT ?
The tax return of NOV'HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOV'HABITAT operate?
NOV'HABITAT operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen