Mitarbeiter: 21 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2018-07-26 (7 Jahre)Status: AktivBranche: Activités de clubs de sportsStandort: SAINT-ETIENNE-DU-ROUVRAY (76800), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NORMANDIE RUGBY CLUB : revenue, balance sheet and financial ratios
NORMANDIE RUGBY CLUB is a French company
founded 7 years ago,
specialized in the sector Activités de clubs de sports.
Based in SAINT-ETIENNE-DU-ROUVRAY (76800),
this company of category ETI
shows in 2024 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - NORMANDIE RUGBY CLUB (SIREN 841434970)
Kennzahl
2024
Umsatz
6 329 141 €
Nettoergebnis
-536 403 €
EBITDA
-733 714 €
Nettomarge
-8.5%
Umsatz und Gewinn- und Verlustrechnung
In 2024, NORMANDIE RUGBY CLUB achieves revenue of 6.3 M€. After deducting consumption (97 k€), gross margin stands at 6.2 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -734 k€, representing -11.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -536 k€ (-8.5% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
6 329 141 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
6 232 315 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-733 714 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-465 639 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
56.392%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen NORMANDIE RUGBY CLUB
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2024
Verschuldungsgrad
56.392
Finanzielle Autonomie
35.784
Rückzahlungsfähigkeit
-0.525
Cashflow / Umsatz
-13.276%
Positionnement sectoriel
Debt ratio
56.392024
2024
Q1: 0.0
Méd: 34.22
Q3: 146.62
Average
In 2024, the debt ratio of NORMANDIE RUGBY CLUB (56.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.78%2024
2024
Q1: 0.0%
Méd: 19.1%
Q3: 35.78%
Excellent
In 2024, the financial autonomy of NORMANDIE RUGBY CLUB (35.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.53 years2024
2024
Q1: -1.02 years
Méd: 0.0 years
Q3: 1.37 years
Good
In 2024, the repayment capacity of NORMANDIE RUGBY CLUB (-0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 198.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
198.454
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen NORMANDIE RUGBY CLUB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2024
Liquiditätsquote
198.454
Zinsdeckung
-0.71
Positionnement sectoriel
Liquidity ratio
198.452024
2024
Q1: 81.54
Méd: 131.18
Q3: 208.3
Good
In 2024, the liquidity ratio of NORMANDIE RUGBY CLUB (198.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.71x2024
2024
Q1: -1.38x
Méd: 0.0x
Q3: 3.98x
Average
In 2024, the interest coverage of NORMANDIE RUGBY CLUB (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 589 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
37 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
4 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
34 j
Entwicklung des Working Capital und der Zahlungsfristen NORMANDIE RUGBY CLUB
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2024
BFR d'exploitation
589 306 €
Lagerumschlag (Tage)
4
Crédit clients (jours)
42
Crédit fournisseurs (jours)
37
Positionnement de NORMANDIE RUGBY CLUB dans son secteur
Vergleich mit der Branche Activités de clubs de sports
Bewertungsschätzung
Based on 161 transactions of similar company sales
(all years),
the value of NORMANDIE RUGBY CLUB is estimated at
3 922 481 €
(range 1 962 932€ - 6 314 021€).
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
1962k€3922k€6314k€
3 922 481 €Range: 1 962 932€ - 6 314 021€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
6 329 141 €
×
0.62x
=3 922 482 €
Range: 1 962 932€ - 6 314 021€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de clubs de sports)
Compare NORMANDIE RUGBY CLUB with other companies in the same sector:
Frequently asked questions about NORMANDIE RUGBY CLUB
What is the revenue of NORMANDIE RUGBY CLUB ?
The revenue of NORMANDIE RUGBY CLUB in 2024 is 6.3 M€.
Is NORMANDIE RUGBY CLUB profitable?
NORMANDIE RUGBY CLUB recorded a net loss in 2024.
Where is the headquarters of NORMANDIE RUGBY CLUB ?
The headquarters of NORMANDIE RUGBY CLUB is located in SAINT-ETIENNE-DU-ROUVRAY (76800), in the department Seine-Maritime.
Where to find the tax return of NORMANDIE RUGBY CLUB ?
The tax return of NORMANDIE RUGBY CLUB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORMANDIE RUGBY CLUB operate?
NORMANDIE RUGBY CLUB operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen