Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2017-09-06 (8 Jahre)Status: AktivBranche: Activités spécialisées de designStandort: BOURG-LA-REINE (92340), Hauts-de-Seine
NICOLAS PREVEL CREATIONS : revenue, balance sheet and financial ratios
NICOLAS PREVEL CREATIONS is a French company
founded 8 years ago,
specialized in the sector Activités spécialisées de design.
Based in BOURG-LA-REINE (92340),
this company of category PME
shows in 2022 a revenue of 75 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - NICOLAS PREVEL CREATIONS (SIREN 831848270)
Kennzahl
2022
2021
2020
2019
Umsatz
74 763 €
90 935 €
70 487 €
92 176 €
Nettoergebnis
24 320 €
-18 210 €
-6 518 €
8 642 €
EBITDA
27 304 €
-15 603 €
-1 724 €
12 341 €
Nettomarge
32.5%
-20.0%
-9.2%
9.4%
Umsatz und Gewinn- und Verlustrechnung
In 2022, NICOLAS PREVEL CREATIONS achieves revenue of 75 k€. Revenue is declining over the period 2019-2022 (CAGR: -6.7%). Significant drop of -18% vs 2021. After deducting consumption (0 €), gross margin stands at 75 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 27 k€, representing 36.5% of revenue. Positive scissor effect: EBITDA margin improves by +53.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 32.5% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
74 763 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
74 763 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
27 304 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
25 483 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 35.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen NICOLAS PREVEL CREATIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
Verschuldungsgrad
0.0
1.293
0.0
0.0
Finanzielle Autonomie
0.0
1.115
0.0
0.0
Rückzahlungsfähigkeit
0.0
0.0
0.0
0.0
Cashflow / Umsatz
11.659%
-5.208%
-17.465%
34.964%
Positionnement sectoriel
Debt ratio
0.02022
2020
2021
2022
Q1: 0.0
Méd: 7.75
Q3: 60.98
Excellent
In 2022, the debt ratio of NICOLAS PREVEL CREATIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2022
2020
2021
2022
Q1: 3.48%
Méd: 30.63%
Q3: 59.03%
Average
In 2022, the financial autonomy of NICOLAS PREVEL CREATIONS (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2020
2021
2022
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.74 years
Excellent
In 2022, the repayment capacity of NICOLAS PREVEL CREATIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 152.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
152.255
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen NICOLAS PREVEL CREATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
Liquiditätsquote
298.166
574.634
103.043
152.255
Zinsdeckung
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
152.252022
2020
2021
2022
Q1: 126.19
Méd: 214.16
Q3: 394.16
Average-43 pts über 3 Jahre
In 2022, the liquidity ratio of NICOLAS PREVEL CREATIONS (152.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Méd: 0.0x
Q3: 0.58x
Average
In 2022, the interest coverage of NICOLAS PREVEL CREATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. The gap of 43 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 98 days of revenue, i.e. 20 k€ to permanently finance. Over 2019-2022, WCR increased by +52%, requiring additional financing.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
8 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
98 j
Entwicklung des Working Capital und der Zahlungsfristen NICOLAS PREVEL CREATIONS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
BFR d'exploitation
13 389 €
14 355 €
-8 915 €
20 396 €
Lagerumschlag (Tage)
0
0
0
0
Crédit clients (jours)
71
67
68
51
Crédit fournisseurs (jours)
16
10
47
8
Positionnement de NICOLAS PREVEL CREATIONS dans son secteur
Vergleich mit der Branche Activités spécialisées de design
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 59 589€ to 204 714€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
59k€116k€204k€
116 524 €Range: 59 589€ - 204 714€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare NICOLAS PREVEL CREATIONS with other companies in the same sector:
Frequently asked questions about NICOLAS PREVEL CREATIONS
What is the revenue of NICOLAS PREVEL CREATIONS ?
The revenue of NICOLAS PREVEL CREATIONS in 2022 is 75 k€.
Is NICOLAS PREVEL CREATIONS profitable?
Yes, NICOLAS PREVEL CREATIONS generated a net profit of 24 k€ in 2022.
Where is the headquarters of NICOLAS PREVEL CREATIONS ?
The headquarters of NICOLAS PREVEL CREATIONS is located in BOURG-LA-REINE (92340), in the department Hauts-de-Seine.
Where to find the tax return of NICOLAS PREVEL CREATIONS ?
The tax return of NICOLAS PREVEL CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NICOLAS PREVEL CREATIONS operate?
NICOLAS PREVEL CREATIONS operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen