Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-02-08 (9 Jahre)Status: AktivBranche: SupérettesStandort: PARIS (75006), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NDC DISTRIBUTION : revenue, balance sheet and financial ratios
NDC DISTRIBUTION is a French company
founded 9 years ago,
specialized in the sector Supérettes.
Based in PARIS (75006),
this company of category PME
shows in 2017 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - NDC DISTRIBUTION (SIREN 827565839)
Kennzahl
2023
2022
2021
2020
2019
2018
2017
Umsatz
N/C
N/C
N/C
N/C
N/C
N/C
3 500 596 €
Nettoergebnis
136 428 €
168 427 €
133 703 €
125 813 €
171 374 €
246 954 €
61 030 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
245 296 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
N/C
1.7%
Umsatz und Gewinn- und Verlustrechnung
In 2023, NDC DISTRIBUTION generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 61 k€ -> 136 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
43.053%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen NDC DISTRIBUTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
386.769
166.859
143.233
103.257
66.369
31.784
43.053
Finanzielle Autonomie
15.723
27.254
28.53
35.009
42.251
49.534
40.251
Rückzahlungsfähigkeit
4.323
None
None
None
None
None
None
Cashflow / Umsatz
6.648%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
43.052023
2021
2022
2023
Q1: 0.25
Méd: 28.55
Q3: 98.94
Average
In 2023, the debt ratio of NDC DISTRIBUTION (43.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.25%2023
2021
2022
2023
Q1: 9.88%
Méd: 33.66%
Q3: 52.58%
Good
In 2023, the financial autonomy of NDC DISTRIBUTION (40.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 83.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
83.664
Entwicklung der Liquiditätskennzahlen NDC DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
105.233
136.294
116.169
106.145
89.076
77.262
83.664
Zinsdeckung
1.445
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
83.662023
2021
2022
2023
Q1: 99.14
Méd: 149.39
Q3: 229.31
Watch
In 2023, the liquidity ratio of NDC DISTRIBUTION (83.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen NDC DISTRIBUTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
142 369 €
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
14
0
0
0
0
0
0
Crédit clients (jours)
2
9
0
0
0
0
0
Crédit fournisseurs (jours)
28
306
0
0
0
0
0
Positionnement de NDC DISTRIBUTION dans son secteur
Vergleich mit der Branche Supérettes
Bewertungsschätzung
Based on 357 transactions of similar company sales
in 2023,
the value of NDC DISTRIBUTION is estimated at
1 043 032 €
(range 357 447€ - 1 956 801€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
357k€1043k€1956k€
1 043 032 €Range: 357 447€ - 1 956 801€
NAF 5 année 2023
Valuation method used
Net Income Multiple
136 428 €
×
7.6x
=1 043 032 €
Range: 357 447€ - 1 956 801€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare NDC DISTRIBUTION with other companies in the same sector:
The revenue of NDC DISTRIBUTION in 2017 is 3.5 M€.
Is NDC DISTRIBUTION profitable?
Yes, NDC DISTRIBUTION generated a net profit of 136 k€ in 2023.
Where is the headquarters of NDC DISTRIBUTION ?
The headquarters of NDC DISTRIBUTION is located in PARIS (75006), in the department Paris.
Where to find the tax return of NDC DISTRIBUTION ?
The tax return of NDC DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NDC DISTRIBUTION operate?
NDC DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen