Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

NDC DISTRIBUTION : revenue, balance sheet and financial ratios

NDC DISTRIBUTION is a French company founded 9 years ago, specialized in the sector Supérettes. Based in PARIS (75006), this company of category PME shows in 2017 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - NDC DISTRIBUTION (SIREN 827565839)
Kennzahl 2023 2022 2021 2020 2019 2018 2017
Umsatz N/C N/C N/C N/C N/C N/C 3 500 596 €
Nettoergebnis 136 428 € 168 427 € 133 703 € 125 813 € 171 374 € 246 954 € 61 030 €
EBITDA N/C N/C N/C N/C N/C N/C 245 296 €
Nettomarge N/C N/C N/C N/C N/C N/C 1.7%

Umsatz und Gewinn- und Verlustrechnung

In 2023, NDC DISTRIBUTION generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 61 k€ -> 136 k€.

Nettoergebnis (2023) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

136 428 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2023) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

43.053%

Finanzielle Autonomie (2023) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

40.251%

Anlagenaltersquote (2023) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

45.7%

Entwicklung der Solvenzkennzahlen
NDC DISTRIBUTION

Positionnement sectoriel

Debt ratio
43.05 2023
2021
2022
2023
Q1: 0.25
Méd: 28.55
Q3: 98.94
Average

In 2023, the debt ratio of NDC DISTRIBUTION (43.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.25% 2023
2021
2022
2023
Q1: 9.88%
Méd: 33.66%
Q3: 52.58%
Good

In 2023, the financial autonomy of NDC DISTRIBUTION (40.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 83.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2023) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

83.664

Entwicklung der Liquiditätskennzahlen
NDC DISTRIBUTION

Positionnement sectoriel

Liquidity ratio
83.66 2023
2021
2022
2023
Q1: 99.14
Méd: 149.39
Q3: 229.31
Watch

In 2023, the liquidity ratio of NDC DISTRIBUTION (83.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2023) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2023) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2023) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2023) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
NDC DISTRIBUTION

Positionnement de NDC DISTRIBUTION dans son secteur

Vergleich mit der Branche Supérettes

Bewertungsschätzung

Based on 357 transactions of similar company sales in 2023, the value of NDC DISTRIBUTION is estimated at 1 043 032 € (range 357 447€ - 1 956 801€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
357k€ 1043k€ 1956k€
1 043 032 € Range: 357 447€ - 1 956 801€
NAF 5 année 2023

Valuation method used

Net Income Multiple
136 428 € × 7.6x = 1 043 032 €
Range: 357 447€ - 1 956 801€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supérettes)

Compare NDC DISTRIBUTION with other companies in the same sector:

Frequently asked questions about NDC DISTRIBUTION

What is the revenue of NDC DISTRIBUTION ?

The revenue of NDC DISTRIBUTION in 2017 is 3.5 M€.

Is NDC DISTRIBUTION profitable?

Yes, NDC DISTRIBUTION generated a net profit of 136 k€ in 2023.

Where is the headquarters of NDC DISTRIBUTION ?

The headquarters of NDC DISTRIBUTION is located in PARIS (75006), in the department Paris.

Where to find the tax return of NDC DISTRIBUTION ?

The tax return of NDC DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NDC DISTRIBUTION operate?

NDC DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.