Mitarbeiter: 21 (2023.0)Rechtsform: SA (autres)Größe: PMEGründungsdatum: 2018-06-05 (7 Jahre)Status: AktivBranche: Autres intermédiations monétairesStandort: PARIS (75008), Paris
NATIONAL BANK OF KUWAIT FRANCE SA : revenue, balance sheet and financial ratios
NATIONAL BANK OF KUWAIT FRANCE SA is a French company
founded 7 years ago,
specialized in the sector Autres intermédiations monétaires.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - NATIONAL BANK OF KUWAIT FRANCE SA (SIREN 840233266)
Kennzahl
2023
2022
Umsatz
3 852 294 €
3 116 967 €
Nettoergebnis
10 206 256 €
-1 921 196 €
EBITDA
-10 844 526 €
-8 585 428 €
Nettomarge
264.9%
-61.6%
Umsatz und Gewinn- und Verlustrechnung
In 2023, NATIONAL BANK OF KUWAIT FRANCE SA achieves revenue of 3.9 M€. Vs 2022, growth of +24% (3.1 M€ -> 3.9 M€). After deducting consumption (0 €), gross margin stands at 3.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10.8 M€, representing -281.5% of revenue. Warning negative scissor effect: despite revenue change (+24%), EBITDA varies by -26%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10.2 M€, i.e. 264.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
3 852 294 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 852 294 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-10 844 526 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-10 692 411 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 369%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 79.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 278.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
369.332%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen NATIONAL BANK OF KUWAIT FRANCE SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
2023
Verschuldungsgrad
244.638
369.332
Finanzielle Autonomie
28.406
20.714
Rückzahlungsfähigkeit
804.575
79.887
Cashflow / Umsatz
21.617%
278.192%
Positionnement sectoriel
Debt ratio
369.332023
2022
2023
Q1: 0.0
Méd: 2.31
Q3: 480.76
Average+12 pts über 2 Jahre
In 2023, the debt ratio of NATIONAL BANK OF KUWAIT F... (369.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.71%2023
2022
2023
Q1: 3.92%
Méd: 8.69%
Q3: 52.89%
Good-7 pts über 2 Jahre
In 2023, the financial autonomy of NATIONAL BANK OF KUWAIT F... (20.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
79.89 years2023
2022
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 24.76 years
Watch-21 pts über 2 Jahre
In 2023, the repayment capacity of NATIONAL BANK OF KUWAIT F... (79.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 896.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
896.359
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen NATIONAL BANK OF KUWAIT FRANCE SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2022
2023
Liquiditätsquote
1673.161
896.359
Zinsdeckung
-89.008
-297.081
Positionnement sectoriel
Liquidity ratio
896.362023
2022
2023
Q1: 0.0
Méd: 107.46
Q3: 357.86
Excellent
In 2023, the liquidity ratio of NATIONAL BANK OF KUWAIT F... (896.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-297.08x2023
2022
2023
Q1: 0.0x
Méd: 0.0x
Q3: 6.44x
Watch
In 2023, the interest coverage of NATIONAL BANK OF KUWAIT F... (-297.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 203 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 203 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-2347 days): operations structurally generate cash.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-2347 j
Entwicklung des Working Capital und der Zahlungsfristen NATIONAL BANK OF KUWAIT FRANCE SA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
2023
BFR d'exploitation
205 682 263 €
-25 117 381 €
Lagerumschlag (Tage)
0
0
Crédit clients (jours)
1164
203
Crédit fournisseurs (jours)
0
0
Positionnement de NATIONAL BANK OF KUWAIT FRANCE SA dans son secteur
Vergleich mit der Branche Autres intermédiations monétaires
Bewertungsschätzung
Based on 94 transactions of similar company sales
in 2023,
the value of NATIONAL BANK OF KUWAIT FRANCE SA is estimated at
40 474 230 €
(range 15 026 525€ - 63 476 387€).
The price/revenue ratio is 0.39x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
94 tx
15026k€40474k€63476k€
40 474 230 €Range: 15 026 525€ - 63 476 387€
Section année 2023
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 852 294 €×0.39x
Estimation1 489 253 €
683 108€ - 2 899 512€
Net Income Multiple20%
10 206 256 €×9.7x
Estimation98 951 697 €
36 541 652€ - 154 341 702€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiations monétaires)
Compare NATIONAL BANK OF KUWAIT FRANCE SA with other companies in the same sector:
Frequently asked questions about NATIONAL BANK OF KUWAIT FRANCE SA
What is the revenue of NATIONAL BANK OF KUWAIT FRANCE SA ?
The revenue of NATIONAL BANK OF KUWAIT FRANCE SA in 2023 is 3.9 M€.
Is NATIONAL BANK OF KUWAIT FRANCE SA profitable?
Yes, NATIONAL BANK OF KUWAIT FRANCE SA generated a net profit of 10.2 M€ in 2023.
Where is the headquarters of NATIONAL BANK OF KUWAIT FRANCE SA ?
The headquarters of NATIONAL BANK OF KUWAIT FRANCE SA is located in PARIS (75008), in the department Paris.
Where to find the tax return of NATIONAL BANK OF KUWAIT FRANCE SA ?
The tax return of NATIONAL BANK OF KUWAIT FRANCE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATIONAL BANK OF KUWAIT FRANCE SA operate?
NATIONAL BANK OF KUWAIT FRANCE SA operates in the sector Autres intermédiations monétaires (NAF code 64.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen