SIREN : 503900680
MY FLAT IN PARIS is a French company founded 18 years ago, specialized in the sector Location de logements. Based in PARIS (75016), this company of category PME shows in 2024 a revenue of 17 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Kennzahl | 2024 | 2023 | 2017 | 2016 |
|---|---|---|---|---|
| Umsatz | 16 556 € | 23 303 € | 34 782 € | 46 194 € |
| Nettoergebnis | -4 147 € | 236 954 € | 89 861 € | -18 510 € |
| EBITDA | 1 001 € | -16 136 € | -7 886 € | 25 285 € |
| Nettomarge | -25.0% | 1016.8% | 258.4% | -40.1% |
In 2024, MY FLAT IN PARIS achieves revenue of 17 k€. Revenue is declining over the period 2016-2024 (CAGR: -12.0%). Significant drop of -29% vs 2023. After deducting consumption (0 €), gross margin stands at 17 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 6.0% of revenue. Positive scissor effect: EBITDA margin improves by +75.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -4 k€ (-25.0% of revenue), which will impact equity.
16 556 €
16 556 €
1 001 €
-4 147 €
-4 147 €
6.0%
The debt ratio (= Financial debt / Equity x 100) stands at -3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-2.78%
1.066%
14.303%
1.212
53.9%
In 2024, the debt ratio of MY FLAT IN PARIS (-2.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of MY FLAT IN PARIS (1.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of MY FLAT IN PARIS (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 0.39. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
0.388
0.0
In 2024, the liquidity ratio of MY FLAT IN PARIS (0.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of MY FLAT IN PARIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-8019 days): operations structurally generate cash. Over 2016-2024, WCR increased by +39%, requiring additional financing.
-368 774 €
0 j
0 j
0 j
-8019 j
Based on 169 transactions of similar company sales in 2024, the value of MY FLAT IN PARIS is estimated at 8 511 € (range 2 841€ - 15 591€). With an EBITDA of 1 001€, the sector multiple of 5.6x is applied. The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MY FLAT IN PARIS with other companies in the same sector:
Voir toutes les statistiques du secteur Location de logements
The revenue of MY FLAT IN PARIS in 2024 is 17 k€.
MY FLAT IN PARIS recorded a net loss in 2024.
The headquarters of MY FLAT IN PARIS is located in PARIS (75016), in the department Paris.
The tax return of MY FLAT IN PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MY FLAT IN PARIS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.