Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2015-04-07 (11 Jahre)Status: AktivBranche: Travaux d'installation électrique dans tous locauxStandort: AVION (62210), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MULTI RENOV HABITAT : revenue, balance sheet and financial ratios
MULTI RENOV HABITAT is a French company
founded 11 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in AVION (62210),
this company of category PME
shows in 2015 a revenue of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - MULTI RENOV HABITAT (SIREN 810912774)
Kennzahl
2015
Umsatz
98 141 €
Nettoergebnis
2 026 €
EBITDA
1 695 €
Nettomarge
2.1%
Umsatz und Gewinn- und Verlustrechnung
In 2015, MULTI RENOV HABITAT achieves revenue of 98 k€. After deducting consumption (10 k€), gross margin stands at 88 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2015)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
98 141 €
Bruttomarge (2015)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
87 800 €
EBITDA (2015)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 695 €
EBIT (2015)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
2 249 €
Nettoergebnis (2015)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2015)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
5.146%
Finanzielle Autonomie (2015)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen MULTI RENOV HABITAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
Verschuldungsgrad
5.146
Finanzielle Autonomie
1.052
Rückzahlungsfähigkeit
0.0
Cashflow / Umsatz
2.292%
Positionnement sectoriel
Debt ratio
5.152015
2015
Q1: 0.0
Méd: 8.52
Q3: 55.86
Good
In 2015, the debt ratio of MULTI RENOV HABITAT (5.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
1.05%2015
2015
Q1: 1.98%
Méd: 20.49%
Q3: 44.98%
Average
In 2015, the financial autonomy of MULTI RENOV HABITAT (1.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2015
2015
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.65 years
Excellent
In 2015, the repayment capacity of MULTI RENOV HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 116.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2015)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
116.211
Zinsdeckung (2015)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen MULTI RENOV HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
Liquiditätsquote
116.211
Zinsdeckung
0.0
Positionnement sectoriel
Liquidity ratio
116.212015
2015
Q1: 119.47
Méd: 172.61
Q3: 277.29
Watch
In 2015, the liquidity ratio of MULTI RENOV HABITAT (116.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2015
2015
Q1: 0.0x
Méd: 0.0x
Q3: 2.56x
Average
In 2015, the interest coverage of MULTI RENOV HABITAT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The company must finance 16 days of gap between collections and payments. Overall, WCR represents 2 days of revenue, i.e. 421 € to permanently finance.
Operatives Working Capital (2015)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
11 j
Lagerumschlag (2015)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2015)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
2 j
Entwicklung des Working Capital und der Zahlungsfristen MULTI RENOV HABITAT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
BFR d'exploitation
421 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
27
Crédit fournisseurs (jours)
11
Positionnement de MULTI RENOV HABITAT dans son secteur
Vergleich mit der Branche Travaux d'installation électrique dans tous locaux
Bewertungsschätzung
Based on 283 transactions of similar company sales
(all years),
the value of MULTI RENOV HABITAT is estimated at
6 759 €
(range 3 724€ - 15 630€).
With an EBITDA of 1 695€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
283 transactions
3k€6k€15k€
6 759 €Range: 3 724€ - 15 630€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 695 €×1.0x
Estimation1 770 €
658€ - 6 189€
Revenue Multiple30%
98 141 €×0.18x
Estimation17 613 €
10 632€ - 34 238€
Net Income Multiple20%
2 026 €×1.5x
Estimation2 956 €
1 033€ - 11 322€
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare MULTI RENOV HABITAT with other companies in the same sector:
Frequently asked questions about MULTI RENOV HABITAT
What is the revenue of MULTI RENOV HABITAT ?
The revenue of MULTI RENOV HABITAT in 2015 is 98 k€.
Is MULTI RENOV HABITAT profitable?
Yes, MULTI RENOV HABITAT generated a net profit of 2 k€ in 2015.
Where is the headquarters of MULTI RENOV HABITAT ?
The headquarters of MULTI RENOV HABITAT is located in AVION (62210), in the department Pas-de-Calais.
Where to find the tax return of MULTI RENOV HABITAT ?
The tax return of MULTI RENOV HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MULTI RENOV HABITAT operate?
MULTI RENOV HABITAT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen