Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2016-03-15 (10 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: LES HOUCHES (74310), Haute-Savoie
MONT BLANC MENUISERIE : revenue, balance sheet and financial ratios
MONT BLANC MENUISERIE is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LES HOUCHES (74310),
this company of category PME
shows in 2024 a revenue of 988 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - MONT BLANC MENUISERIE (SIREN 819124561)
Kennzahl
2024
2023
2020
Umsatz
988 361 €
523 178 €
410 930 €
Nettoergebnis
57 759 €
25 985 €
20 918 €
EBITDA
164 079 €
52 053 €
38 571 €
Nettomarge
5.8%
5.0%
5.1%
Umsatz und Gewinn- und Verlustrechnung
In 2024, MONT BLANC MENUISERIE achieves revenue of 988 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +24.5%. Vs 2023, growth of +89% (523 k€ -> 988 k€). After deducting consumption (424 k€), gross margin stands at 565 k€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 164 k€, representing 16.6% of revenue. Positive scissor effect: EBITDA margin improves by +6.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 58 k€, i.e. 5.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
988 361 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
564 694 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
164 079 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
76 633 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
28.37%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen MONT BLANC MENUISERIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2023
2024
Verschuldungsgrad
31.928
13.494
28.37
Finanzielle Autonomie
16.654
9.12
13.364
Rückzahlungsfähigkeit
0.502
0.545
0.32
Cashflow / Umsatz
8.597%
10.233%
14.923%
Positionnement sectoriel
Debt ratio
28.372024
2020
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Average+8 pts über 3 Jahre
In 2024, the debt ratio of MONT BLANC MENUISERIE (28.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.36%2024
2020
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Average
In 2024, the financial autonomy of MONT BLANC MENUISERIE (13.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.32 years2024
2020
2023
2024
Q1: 0.0 years
Méd: 0.35 years
Q3: 1.56 years
Good
In 2024, the repayment capacity of MONT BLANC MENUISERIE (0.32) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 230.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
230.333
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen MONT BLANC MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2023
2024
Liquiditätsquote
197.694
284.662
230.333
Zinsdeckung
0.386
2.063
1.231
Positionnement sectoriel
Liquidity ratio
230.332024
2020
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Good+8 pts über 3 Jahre
In 2024, the liquidity ratio of MONT BLANC MENUISERIE (230.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.23x2024
2020
2023
2024
Q1: 0.0x
Méd: 0.53x
Q3: 3.68x
Good
In 2024, the interest coverage of MONT BLANC MENUISERIE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-31 days): operations structurally generate cash. Notable WCR improvement over the period (-72%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
51 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
1 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-31 j
Entwicklung des Working Capital und der Zahlungsfristen MONT BLANC MENUISERIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2023
2024
BFR d'exploitation
-49 423 €
38 009 €
-84 910 €
Lagerumschlag (Tage)
1
7
1
Crédit clients (jours)
17
19
15
Crédit fournisseurs (jours)
26
22
51
Positionnement de MONT BLANC MENUISERIE dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2024,
the value of MONT BLANC MENUISERIE is estimated at
208 937 €
(range 108 058€ - 310 761€).
With an EBITDA of 164 079€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
108k€208k€310k€
208 937 €Range: 108 058€ - 310 761€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
164 079 €×1.6x
Estimation254 522 €
140 795€ - 342 307€
Revenue Multiple30%
988 361 €×0.14x
Estimation141 461 €
73 807€ - 167 125€
Net Income Multiple20%
57 759 €×3.4x
Estimation196 192 €
77 592€ - 447 351€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MONT BLANC MENUISERIE with other companies in the same sector:
Frequently asked questions about MONT BLANC MENUISERIE
What is the revenue of MONT BLANC MENUISERIE ?
The revenue of MONT BLANC MENUISERIE in 2024 is 988 k€.
Is MONT BLANC MENUISERIE profitable?
Yes, MONT BLANC MENUISERIE generated a net profit of 58 k€ in 2024.
Where is the headquarters of MONT BLANC MENUISERIE ?
The headquarters of MONT BLANC MENUISERIE is located in LES HOUCHES (74310), in the department Haute-Savoie.
Where to find the tax return of MONT BLANC MENUISERIE ?
The tax return of MONT BLANC MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MONT BLANC MENUISERIE operate?
MONT BLANC MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen