Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2006-07-01 (19 Jahre)Status: AktivBranche: Commerce de détail de meublesStandort: FEURS (42110), Loire
MEUBLES BOURRAT PERE ET FILS : revenue, balance sheet and financial ratios
MEUBLES BOURRAT PERE ET FILS is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de meubles.
Based in FEURS (42110),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - MEUBLES BOURRAT PERE ET FILS (SIREN 490986668)
Kennzahl
2025
2024
2023
2022
2021
Umsatz
1 188 817 €
1 198 147 €
1 186 711 €
1 117 685 €
1 003 444 €
Nettoergebnis
206 078 €
202 481 €
206 223 €
188 936 €
203 624 €
EBITDA
268 424 €
244 733 €
278 678 €
261 251 €
268 628 €
Nettomarge
17.3%
16.9%
17.4%
16.9%
20.3%
Umsatz und Gewinn- und Verlustrechnung
In 2025, MEUBLES BOURRAT PERE ET FILS achieves revenue of 1.2 M€. Revenue is growing positively over 5 years (CAGR: +4.3%). Slight decline of -1% vs 2024. After deducting consumption (475 k€), gross margin stands at 714 k€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 268 k€, representing 22.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 206 k€, i.e. 17.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 188 817 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
713 853 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
268 424 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
251 195 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.769%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen MEUBLES BOURRAT PERE ET FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
2025
Verschuldungsgrad
0.082
0.0
0.01
1.132
1.769
Finanzielle Autonomie
73.068
68.026
69.039
71.285
71.495
Rückzahlungsfähigkeit
0.002
0.0
0.0
0.036
0.054
Cashflow / Umsatz
20.357%
17.916%
18.389%
16.693%
18.784%
Positionnement sectoriel
Debt ratio
1.772025
2023
2024
2025
Q1: 0.93
Méd: 15.8
Q3: 62.78
Good
In 2025, the debt ratio of MEUBLES BOURRAT PERE ET FILS (1.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.5%2025
2023
2024
2025
Q1: 16.18%
Méd: 36.96%
Q3: 56.64%
Excellent+7 pts über 3 Jahre
In 2025, the financial autonomy of MEUBLES BOURRAT PERE ET FILS (71.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.05 years2025
2023
2024
2025
Q1: -0.18 years
Méd: 0.16 years
Q3: 1.73 years
Good+17 pts über 3 Jahre
In 2025, the repayment capacity of MEUBLES BOURRAT PERE ET FILS (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 295.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
295.147
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen MEUBLES BOURRAT PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
2022
2023
2024
2025
Liquiditätsquote
239.603
221.101
230.928
263.181
295.147
Zinsdeckung
0.192
-0.004
0.02
-0.023
0.0
Positionnement sectoriel
Liquidity ratio
295.152025
2023
2024
2025
Q1: 122.17
Méd: 174.02
Q3: 270.04
Excellent+7 pts über 3 Jahre
In 2025, the liquidity ratio of MEUBLES BOURRAT PERE ET FILS (295.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -0.05x
Méd: 0.77x
Q3: 5.5x
Average
In 2025, the interest coverage of MEUBLES BOURRAT PERE ET FILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 98 days of revenue, i.e. 324 k€ to permanently finance. Over 2021-2025, WCR increased by +531%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
35 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
63 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
98 j
Entwicklung des Working Capital und der Zahlungsfristen MEUBLES BOURRAT PERE ET FILS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
2025
BFR d'exploitation
51 296 €
35 475 €
31 080 €
161 043 €
323 834 €
Lagerumschlag (Tage)
44
58
53
55
63
Crédit clients (jours)
17
14
14
10
11
Crédit fournisseurs (jours)
14
22
26
40
35
Positionnement de MEUBLES BOURRAT PERE ET FILS dans son secteur
Vergleich mit der Branche Commerce de détail de meubles
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 194 816€ to 1 222 171€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
194k€445k€1222k€
445 547 €Range: 194 816€ - 1 222 171€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MEUBLES BOURRAT PERE ET FILS with other companies in the same sector:
Frequently asked questions about MEUBLES BOURRAT PERE ET FILS
What is the revenue of MEUBLES BOURRAT PERE ET FILS ?
The revenue of MEUBLES BOURRAT PERE ET FILS in 2025 is 1.2 M€.
Is MEUBLES BOURRAT PERE ET FILS profitable?
Yes, MEUBLES BOURRAT PERE ET FILS generated a net profit of 206 k€ in 2025.
Where is the headquarters of MEUBLES BOURRAT PERE ET FILS ?
The headquarters of MEUBLES BOURRAT PERE ET FILS is located in FEURS (42110), in the department Loire.
Where to find the tax return of MEUBLES BOURRAT PERE ET FILS ?
The tax return of MEUBLES BOURRAT PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES BOURRAT PERE ET FILS operate?
MEUBLES BOURRAT PERE ET FILS operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen