Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2009-04-01 (17 Jahre)Status: AktivBranche: Commerce de gros (commerce interentreprises) d'autres biens domestiques Standort: AUBERVILLIERS (93300), Seine-Saint-Denis
M.C.T. FRANCE : revenue, balance sheet and financial ratios
M.C.T. FRANCE is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in AUBERVILLIERS (93300),
this company of category PME
shows in 2019 a revenue of 518 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - M.C.T. FRANCE (SIREN 510832488)
Kennzahl
2023
2019
2018
2017
2016
Umsatz
N/C
517 775 €
489 477 €
713 026 €
786 259 €
Nettoergebnis
9 979 €
-26 115 €
28 572 €
7 784 €
76 759 €
EBITDA
N/C
-125 408 €
-13 719 €
8 555 €
22 020 €
Nettomarge
N/C
-5.0%
5.8%
1.1%
9.8%
Umsatz und Gewinn- und Verlustrechnung
In 2023, M.C.T. FRANCE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 77 k€ -> 10 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
64.487%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2023
Verschuldungsgrad
75.349
68.138
69.339
83.439
64.487
Finanzielle Autonomie
26.924
31.957
36.077
29.498
37.454
Rückzahlungsfähigkeit
2.731
-31.826
3.877
-4.998
None
Cashflow / Umsatz
5.665%
-0.508%
7.227%
-5.536%
None%
Positionnement sectoriel
Debt ratio
64.492023
2018
2019
2023
Q1: 0.15
Méd: 18.97
Q3: 67.19
Average
In 2023, the debt ratio of M.C.T. FRANCE (64.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.45%2023
2018
2019
2023
Q1: 15.58%
Méd: 39.16%
Q3: 61.26%
Average
In 2023, the financial autonomy of M.C.T. FRANCE (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.0 years2019
2018
2019
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.4 years
Excellent-50 pts über 2 Jahre
In 2019, the repayment capacity of M.C.T. FRANCE (-5.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 249.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
249.101
Entwicklung der Liquiditätskennzahlen M.C.T. FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2023
Liquiditätsquote
184.791
211.033
248.118
211.403
249.101
Zinsdeckung
81.326
0.783
-61.418
-5.163
None
Positionnement sectoriel
Liquidity ratio
249.12023
2018
2019
2023
Q1: 150.77
Méd: 236.31
Q3: 432.28
Good-5 pts über 3 Jahre
In 2023, the liquidity ratio of M.C.T. FRANCE (249.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.16x2019
2018
2019
Q1: 0.0x
Méd: 0.04x
Q3: 4.37x
Average
In 2019, the interest coverage of M.C.T. FRANCE (-5.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen M.C.T. FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2023
BFR d'exploitation
530 379 €
475 424 €
507 250 €
450 469 €
0 €
Lagerumschlag (Tage)
212
201
357
375
0
Crédit clients (jours)
27
40
12
4
0
Crédit fournisseurs (jours)
139
132
158
93
0
Positionnement de M.C.T. FRANCE dans son secteur
Vergleich mit der Branche Commerce de gros (commerce interentreprises) d'autres biens domestiques
Bewertungsschätzung
Based on 145 transactions of similar company sales
(all years),
the value of M.C.T. FRANCE is estimated at
33 139 €
(range 6 662€ - 59 255€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
145 transactions
6k€33k€59k€
33 139 €Range: 6 662€ - 59 255€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 979 €
×
3.3x
=33 140 €
Range: 6 663€ - 59 256€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare M.C.T. FRANCE with other companies in the same sector:
Yes, M.C.T. FRANCE generated a net profit of 10 k€ in 2023.
Where is the headquarters of M.C.T. FRANCE ?
The headquarters of M.C.T. FRANCE is located in AUBERVILLIERS (93300), in the department Seine-Saint-Denis.
Where to find the tax return of M.C.T. FRANCE ?
The tax return of M.C.T. FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.C.T. FRANCE operate?
M.C.T. FRANCE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen